| 307.88 | 204.32 | 355.64 | 402.56 | 369.18 | 128.03 |
Cash & Short-Term Investments | 307.88 | 204.32 | 355.64 | 402.56 | 369.18 | 128.03 |
| 22.15% | -42.55% | -11.65% | 9.04% | 188.35% | - |
| 92.5 | 99.69 | 102.68 | 66.93 | 47.54 | 41.6 |
| 36.96 | 38.24 | 34.73 | 31.88 | 52.75 | 81.39 |
| 437.35 | 342.24 | 493.05 | 501.37 | 469.46 | 251.01 |
Net Property, Plant & Equipment | 17.14 | 19.73 | 27.89 | 31.89 | 41.04 | 28.54 |
| 587.66 | 748.91 | 1,484 | 1,524 | 1,697 | 1,812 |
| 1,129 | 1,386 | 1,586 | 1,580 | 1,540 | 1,541 |
| 21.7 | 27.78 | 34.15 | 55.17 | 29.59 | 4.39 |
|
| 3.71 | 6.61 | 4.61 | 3.37 | 19.17 | 23.74 |
| 74.81 | 82.8 | 185.8 | 156.44 | 111.48 | 180.99 |
Current Portion of Long-Term Debt | 5.75 | 5.75 | 5.75 | 5.75 | 5.75 | 5.34 |
| 38.91 | 43.41 | 48.75 | 46.11 | 39.57 | 31.27 |
Total Current Liabilities | 123.18 | 138.57 | 244.91 | 211.67 | 175.97 | 241.33 |
| 583.6 | 611.35 | 615.18 | 619.22 | 623.23 | 820.88 |
Other Long-Term Liabilities | 449.03 | 425.92 | 427.77 | 408.15 | 508.03 | 490.28 |
Total Long-Term Liabilities | 1,033 | 1,037 | 1,043 | 1,027 | 1,131 | 1,311 |
|
| 1.13 | 1.07 | 1.39 | 1.3 | 1.29 | - |
| - | - | -73.76 | - | - | - |
Additional Paid-in Capital | 1,441 | 1,453 | 1,772 | 1,692 | 1,588 | - |
Accumulated Other Comprehensive Income | 137.37 | 71.07 | 79.03 | 74.48 | 78.6 | 180.85 |
| -904.05 | -701.09 | -144.08 | -139.87 | -60.13 | - |
Total Common Shareholders' Equity | 675.46 | 824.54 | 1,635 | 1,628 | 1,608 | 180.85 |
| 361.58 | 524.52 | 702.26 | 825.76 | 861.57 | 1,904 |
| 1,037 | 1,349 | 2,337 | 2,454 | 4,078 | 2,085 |
Total Liabilities & Equity | 2,193 | 2,525 | 3,625 | 3,693 | 3,777 | 3,637 |
| 589.35 | 617.1 | 620.93 | 624.97 | 628.98 | 826.21 |
| -281.47 | -412.78 | -265.28 | -222.41 | -259.81 | -698.19 |
| -2.54 | -3.26 | -1.97 | -1.72 | -1.35 | -0.28 |
| 675.46 | 824.54 | 1,635 | 1,628 | 1,608 | 180.85 |
| 6.09 | 6.51 | 12.14 | 12.57 | 8.35 | 0.07 |
| -1,041 | -1,311 | -1,435 | -1,476 | -1,629 | -3,172 |
Tangible Book Value Per Share | -9.38 | -10.35 | -10.65 | -11.40 | -8.45 | -1.29 |