Bumble Inc. (BMBL)
NASDAQ: BMBL · Real-Time Price · USD
3.240
+0.020 (0.62%)
At close: Mar 30, 2026, 4:00 PM EDT
3.230
-0.010 (-0.31%)
After-hours: Mar 30, 2026, 6:24 PM EDT

Bumble Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-895.35-768.37-1.87-114.12281.74
Depreciation & Amortization
25.8670.6268.0389.71107.06
Stock-Based Compensation
31.1926.25104.34111.01123.91
Other Adjustments
1,075882.342.9281.27-347.39
Change in Receivables
15.145.79-36.03-20.72-9.95
Changes in Accounts Payable
2.61.931.78-14-3.53
Changes in Accrued Expenses
16.05-19.011.49-34.99-25.98
Changes in Unearned Revenue
-6.62-5.342.595.898.65
Changes in Other Operating Activities
-13.45-70.7638.8528.8919.81
Operating Cash Flow
250.37123.44182.09132.94104.84
Operating Cash Flow Growth
102.82%-32.21%36.97%26.81%3.40%
Capital Expenditures
-11.68-9.32-14.94-16.33-13.65
Purchases of Intangible Assets
--17.44---
Payments for Business Acquisitions
---9.82-69.72-
Other Investing Activities
----1.17
Investing Cash Flow
-11.68-26.75-24.76-86.05-12.48
Long-Term Debt Repaid
-30.75-5.75-5.75-5.75-206.44
Net Long-Term Debt Issued (Repaid)
-30.75-5.75-5.75-5.75-206.44
Issuance of Common Stock
----2,359
Repurchase of Common Stock
-37.52-225.03-173.83-9.2-2,001
Net Common Stock Issued (Repurchased)
-37.52-225.03-173.83-9.2357.92
Other Financing Activities
-199.86-20.05-19.31--
Financing Cash Flow
-268.12-250.83-198.89-14.95151.49
Effect of Exchange Rate Changes on Cash and Cash Equivalents
1.632-6.285.93-2.93
Net Cash Flow
-27.81-152.14-47.8437.87240.89
Free Cash Flow
238.68114.12167.15116.6191.18
Free Cash Flow Growth
109.15%-31.72%43.34%27.88%-0.58%
FCF Margin
24.72%10.65%15.89%12.91%11.98%
Free Cash Flow Per Share
2.170.941.24-0.47
Levered Free Cash Flow
-711.13-594.6487.83-26.32195.73
Unlevered Free Cash Flow
-825.18-754.0978.99-46.83335.45
Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q