| Net Income | -557.01 | -4.21 | -79.75 | 309.82 | -142.05 | |
| Depreciation & Amortization | 64.22 | 63.33 | 87.81 | 106.66 | 92.18 | |
| Other Amortization | 6.4 | 4.7 | 1.9 | 0.4 | - | |
| Asset Writedown & Restructuring Costs | 892.25 | - | 145.39 | 26.43 | - | |
| Loss (Gain) From Sale of Investments | 2.44 | 13.81 | -17.09 | -6.59 | 1.59 | |
| Stock-Based Compensation | 26.25 | 104.34 | 111.01 | 123.91 | 31.62 | |
| Other Operating Activities | -223.71 | -8.54 | -81.41 | -399.31 | 32.34 | |
| Change in Accounts Receivable | 5.79 | -36.03 | -20.72 | -9.95 | -6.86 | |
| Change in Accounts Payable | 1.93 | 1.78 | -14 | -3.53 | 15.95 | |
| Change in Unearned Revenue | -5.34 | 2.59 | 5.89 | 8.65 | 22.1 | |
| Change in Other Net Operating Assets | -89.77 | 40.33 | -6.1 | -51.65 | 2.89 | |
| Operating Cash Flow | 123.44 | 182.09 | 132.94 | 104.84 | 49.76 | |
| Operating Cash Flow Growth | -32.21% | 36.97% | 26.81% | 110.67% | -50.92% | |
| Capital Expenditures | -9.32 | -14.94 | -16.33 | -13.65 | -11.68 | |
| Cash Acquisitions | - | -9.82 | -69.72 | - | -2,838 | |
| Sale (Purchase) of Intangibles | -17.44 | - | - | - | - | |
| Other Investing Activities | - | - | - | 1.17 | -2.3 | |
| Investing Cash Flow | -26.75 | -24.76 | -86.05 | -12.48 | -2,852 | |
| Long-Term Debt Issued | - | - | - | - | 850 | |
| Long-Term Debt Repaid | -5.75 | -5.75 | -5.75 | -206.44 | -5 | |
| Net Debt Issued (Repaid) | -5.75 | -5.75 | -5.75 | -206.44 | 845 | |
| Issuance of Common Stock | - | - | - | 2,238 | 2,360 | |
| Repurchase of Common Stock | -225.03 | -173.83 | -9.2 | -2,001 | - | |
| Common Dividends Paid | - | - | - | - | -360 | |
| Other Financing Activities | -20.05 | -19.31 | - | 121.01 | 24.02 | |
| Financing Cash Flow | -250.83 | -198.89 | -14.95 | 151.49 | 2,869 | |
| Foreign Exchange Rate Adjustments | 2 | -6.28 | 5.93 | -2.95 | 3.33 | |
| Miscellaneous Cash Flow Adjustments | -2.74 | -3.56 | -4.48 | - | -0.26 | |
| Net Cash Flow | -154.88 | -51.4 | 33.38 | 240.89 | 70.58 | |
| Free Cash Flow | 114.12 | 167.15 | 116.61 | 91.18 | 38.09 | |
| Free Cash Flow Growth | -31.72% | 43.34% | 27.88% | 139.42% | -58.48% | |
| Free Cash Flow Margin | 10.65% | 15.89% | 12.91% | 11.98% | 6.57% | |
| Free Cash Flow Per Share | 0.94 | 1.24 | 0.90 | 0.47 | 0.02 | |
| Cash Interest Paid | 51.6 | 34.05 | 26.15 | 22.34 | 19.86 | |
| Cash Income Tax Paid | 7.25 | 7.59 | 46.85 | 33.42 | 0.04 | |
| Levered Free Cash Flow | 53.33 | 200.38 | 233.47 | 131.31 | 221.18 | |
| Unlevered Free Cash Flow | 79.82 | 222.47 | 237.84 | 142.55 | 235.88 | |
| Change in Net Working Capital | 117.07 | -4.9 | -37.94 | 42.05 | -105.22 | |