Blue Moon Metals Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Selling, General & Admin	11.76	7.59	0.6	0.21	0.18	0.48
Depreciation & Amortization Expenses	1.93	1.43	-	-	-	-
Exploration Expenses	60.3	32.68	0.45	0.12	0.15	1
Total Operating Expenses	73.98	41.71	1.04	0.33	0.33	1.48
Operating Income	-73.98	-41.71	-1.04	-0.33	-0.33	-1.48
Interest Income	1.19	0.96	0.04	0	-	-
Interest Expense	-0.87	-	-	-	-	-
Other Non-Operating Income (Expense)	3.5	3.24	0.51	0	0	-0.01
Total Non-Operating Income (Expense)	3.82	4.2	0.55	0	0	-0.01
Pretax Income	-70.16	-37.5	-0.49	-0.33	-0.32	-1.49
Net Income	-70.16	-37.5	-0.49	-0.33	-0.32	-1.49
Minority Interest in Earnings	2.41	1.57	-	-	-	-
Net Income to Common	69.02	37.2	0.5	-0.33	-0.32	-1.49
Net Income Growth	3617.39%	7404.62%	-	-	-	-
Shares Outstanding (Basic)	66	52	4	2	1	1
Shares Outstanding (Diluted)	66	52	4	2	1	1
Shares Change	684.96%	1348.02%	64.38%	46.90%	7.19%	23.54%
EPS (Basic)	-0.79	-0.72	-0.14	0.16	-	0.10
EPS (Diluted)	-0.79	-0.72	-0.14	0.16	-	0.10
EPS Growth	-	-	-	-	-	-
Free Cash Flow	-56.47	-31.77	-0.62	-0.31	-0.41	-1.46
Free Cash Flow Growth	-	-	-	-	-	-
Free Cash Flow Per Share	-0.85	-0.61	-0.17	-0.14	-0.27	-1.06
EBITDA	-72.05	-40.27	-1.04	-0.33	-0.33	-1.48
EBIT	-73.98	-41.71	-1.04	-0.33	-0.33	-1.48