Bitmine Immersion Technologies, Inc. (BMNR)

BMNR Cash Flow Statement

Financials in millions USD. Fiscal year is September - August.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 28, 2026	Aug 31, 2025	Aug 31, 2024	Aug 31, 2023	Aug 31, 2022	Aug 31, 2021
Net Income	-8,672	348.58	-3.29	-2.46	-2.01	-0.15
Depreciation & Amortization	0.65	0.76	0.92	0.47	0	-
Stock-Based Compensation	26.86	2.43	1.12	1.32	0.86	0.07
Other Adjustments	8,003	-454.78	0.43	0.12	-	-
Change in Receivables	-0.81	-	0.37	-0.12	-1.02	-
Changes in Accounts Payable	-	-	-	-0.01	0.08	0
Changes in Accrued Expenses	15.1	8.7	0.51	0.1	-	0
Changes in Income Taxes Payable	-	92.3	-	-	-	-
Changes in Unearned Revenue	-0.67	0.21	0.7	-0.01	0.49	-
Changes in Other Operating Activities	-38.73	-2.34	-0.8	-0.21	-0.03	-
Operating Cash Flow	-320.44	-4.15	-0.03	-0.81	-1.63	-0.08
Capital Expenditures	-1.42	-1.07	-0.08	-0.61	-2.77	-0.43
Purchases of Investments	-17,176	-7,433	-	-	-	-
Proceeds from Sale of Investments	-	2.19	-	-	-	-
Other Investing Activities	-	-	0.01	-	-	-
Investing Cash Flow	-17,175	-7,432	-0.07	-0.61	-2.77	-0.43
Long-Term Debt Issued	361.75	1.04	-	-	-	-
Long-Term Debt Repaid	-0.79	-0.96	-	-	-	-
Net Long-Term Debt Issued (Repaid)	360.96	0.08	-	-	-	-
Issuance of Common Stock	18,018	7,948	-	-	1.81	0.49
Net Common Stock Issued (Repurchased)	18,018	7,948	-	-	1.81	0.49
Issuance of Preferred Stock	-	0.23	-	-	-	-
Net Preferred Stock Issued (Repurchased)	-	0.23	-	-	-	-
Common Dividends Paid	-2.13	-	-	-	-	-
Other Financing Activities	-	-0.7	0.33	1.3	2.76	0.23
Financing Cash Flow	18,374	7,948	0.33	1.3	4.57	0.72
Net Cash Flow	1,071	511.5	0.23	-0.12	0.17	0.22
Free Cash Flow	-321.86	-5.21	-0.11	-1.42	-4.4	-0.5
FCF Margin	-1926.07%	-85.55%	-3.20%	-220.37%	-1028.03%	-
Free Cash Flow Per Share	-1.37	-0.21	-0.04	-0.66	-2.04	-10.32
Levered Free Cash Flow	-8,353	426.81	-2.03	-2.74	-4.23	-0.57
Unlevered Free Cash Flow	7,936	-1,167	-1.41	-2.73	-3.94	-0.55

Updated Feb 28, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.