Beamr Imaging Ltd. (BMR)
NASDAQ: BMR · Real-Time Price · USD
2.720
+0.060 (2.27%)
Nov 21, 2024, 2:04 PM EST - Market open
Beamr Imaging Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
| Revenue | 2.96 | 2.91 | 2.86 | 3.3 | 3.18 | 4.09 |
| Revenue Growth (YoY) | 2.25% | 1.61% | -13.24% | 3.90% | -22.39% | - |
| Cost of Revenue | 0.13 | 0.1 | 0.1 | 0.09 | 0.09 | 0.11 |
| Gross Profit | 2.82 | 2.81 | 2.77 | 3.21 | 3.08 | 3.98 |
| Selling, General & Admin | 2.33 | 1.87 | 1.73 | 1.73 | 2.04 | 3.25 |
| Research & Development | 1.91 | 1.82 | 2.06 | 2.03 | 2.73 | 3.99 |
| Other Operating Expenses | - | - | - | - | -0.02 | - |
| Operating Expenses | 4.25 | 3.69 | 3.8 | 3.76 | 4.75 | 7.23 |
| Operating Income | -1.42 | -0.88 | -1.03 | -0.55 | -1.67 | -3.26 |
| Interest Expense | -0.12 | -0.16 | -0.1 | -0.06 | -0.12 | -0.2 |
| Interest & Investment Income | 0.32 | 0.1 | - | - | - | - |
| Currency Exchange Gain (Loss) | - | 0.01 | 0.05 | -0.04 | -0.14 | 0.02 |
| Other Non Operating Income (Expenses) | -0.86 | 0.01 | -0.04 | - | - | - |
| EBT Excluding Unusual Items | -2.09 | -0.93 | -1.13 | -0.65 | -1.93 | -3.43 |
| Gain (Loss) on Sale of Investments | 0.27 | 0.27 | -0.07 | -0.29 | -0.44 | -0.39 |
| Other Unusual Items | - | - | - | 0.04 | - | - |
| Pretax Income | -1.83 | -0.66 | -1.2 | -0.9 | -2.36 | -3.82 |
| Income Tax Expense | 0.05 | 0.04 | 0.05 | 0.05 | 0.1 | 0.11 |
| Net Income | -1.88 | -0.7 | -1.25 | -0.95 | -2.46 | -3.94 |
| Preferred Dividends & Other Adjustments | - | 0.01 | - | - | - | - |
| Net Income to Common | -1.88 | -0.7 | -1.25 | -0.95 | -2.46 | -3.94 |
| Shares Outstanding (Basic) | 14 | 11 | 3 | 3 | 3 | 3 |
| Shares Outstanding (Diluted) | 14 | 11 | 3 | 3 | 3 | 3 |
| Shares Change (YoY) | 131.79% | 344.00% | - | 0.15% | 0.23% | - |
| EPS (Basic) | -0.14 | -0.06 | -0.48 | -0.37 | -0.96 | -1.53 |
| EPS (Diluted) | -0.14 | -0.09 | -0.48 | -0.37 | -0.96 | -1.53 |
| Free Cash Flow | -0.63 | -0.67 | -0.65 | 0.57 | -1.03 | -3.34 |
| Free Cash Flow Per Share | -0.04 | -0.06 | -0.25 | 0.22 | -0.40 | -1.30 |
| Gross Margin | 95.57% | 96.70% | 96.58% | 97.27% | 97.04% | 97.21% |
| Operating Margin | -48.12% | -30.18% | -36.01% | -16.79% | -52.49% | -79.55% |
| Profit Margin | -63.55% | -24.13% | -43.59% | -28.85% | -77.42% | -96.19% |
| Free Cash Flow Margin | -21.15% | -23.00% | -22.60% | 17.12% | -32.34% | -81.62% |
| EBITDA | -1.36 | -0.85 | -1 | -0.36 | -0.99 | -2.56 |
| EBITDA Margin | -45.89% | -29.29% | -35.03% | -10.94% | -31.11% | -62.59% |
| D&A For EBITDA | 0.07 | 0.03 | 0.03 | 0.19 | 0.68 | 0.69 |
| EBIT | -1.42 | -0.88 | -1.03 | -0.55 | -1.67 | -3.26 |
| EBIT Margin | -48.12% | -30.18% | -36.01% | -16.79% | -52.49% | -79.55% |
Source: S&P Capital IQ. Standard template. Financial Sources.