Beamr Imaging Ltd. (BMR)
NASDAQ: BMR · Real-Time Price · USD
2.290
-0.160 (-6.53%)
At close: Mar 10, 2025, 4:00 PM
2.415
+0.125 (5.46%)
Pre-market: Mar 11, 2025, 7:08 AM EST
Beamr Imaging Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 3.06 | 2.91 | 2.86 | 3.3 | 3.18 | Upgrade
|
| Revenue Growth (YoY) | 5.33% | 1.61% | -13.24% | 3.90% | -22.39% | Upgrade
|
| Cost of Revenue | 0.24 | 0.1 | 0.1 | 0.09 | 0.09 | Upgrade
|
| Gross Profit | 2.82 | 2.81 | 2.77 | 3.21 | 3.08 | Upgrade
|
| Selling, General & Admin | 3.15 | 1.87 | 1.73 | 1.73 | 2.04 | Upgrade
|
| Research & Development | 2.89 | 1.82 | 2.06 | 2.03 | 2.73 | Upgrade
|
| Other Operating Expenses | - | - | - | - | -0.02 | Upgrade
|
| Operating Expenses | 6.04 | 3.69 | 3.8 | 3.76 | 4.75 | Upgrade
|
| Operating Income | -3.22 | -0.88 | -1.03 | -0.55 | -1.67 | Upgrade
|
| Interest Expense | - | -0.16 | -0.1 | -0.06 | -0.12 | Upgrade
|
| Interest & Investment Income | - | 0.1 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.01 | 0.05 | -0.04 | -0.14 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.09 | 0.01 | -0.04 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -3.31 | -0.93 | -1.13 | -0.65 | -1.93 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.27 | -0.07 | -0.29 | -0.44 | Upgrade
|
| Other Unusual Items | - | - | - | 0.04 | - | Upgrade
|
| Pretax Income | -3.31 | -0.66 | -1.2 | -0.9 | -2.36 | Upgrade
|
| Income Tax Expense | 0.05 | 0.04 | 0.05 | 0.05 | 0.1 | Upgrade
|
| Net Income | -3.35 | -0.7 | -1.25 | -0.95 | -2.46 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 0.01 | - | - | - | Upgrade
|
| Net Income to Common | -3.35 | -0.7 | -1.25 | -0.95 | -2.46 | Upgrade
|
| Shares Outstanding (Basic) | 15 | 11 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 11 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | 32.47% | 344.00% | - | 0.15% | 0.23% | Upgrade
|
| EPS (Basic) | -0.22 | -0.06 | -0.48 | -0.37 | -0.96 | Upgrade
|
| EPS (Diluted) | -0.22 | -0.09 | -0.48 | -0.37 | -0.96 | Upgrade
|
| Free Cash Flow | -1.92 | -0.67 | -0.65 | 0.57 | -1.03 | Upgrade
|
| Free Cash Flow Per Share | -0.13 | -0.06 | -0.25 | 0.22 | -0.40 | Upgrade
|
| Gross Margin | 92.17% | 96.70% | 96.58% | 97.27% | 97.04% | Upgrade
|
| Operating Margin | -104.93% | -30.18% | -36.01% | -16.79% | -52.49% | Upgrade
|
| Profit Margin | -109.43% | -24.13% | -43.59% | -28.85% | -77.42% | Upgrade
|
| Free Cash Flow Margin | -62.73% | -23.00% | -22.60% | 17.12% | -32.34% | Upgrade
|
| EBITDA | -3.05 | -0.85 | -1 | -0.36 | -0.99 | Upgrade
|
| EBITDA Margin | -99.38% | -29.29% | -35.03% | -10.94% | -31.11% | Upgrade
|
| D&A For EBITDA | 0.17 | 0.03 | 0.03 | 0.19 | 0.68 | Upgrade
|
| EBIT | -3.22 | -0.88 | -1.03 | -0.55 | -1.67 | Upgrade
|
| EBIT Margin | -104.93% | -30.18% | -36.01% | -16.79% | -52.49% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.