Beamr Imaging Ltd. (BMR)
NASDAQ: BMR · Real-Time Price · USD
1.320
+0.050 (3.94%)
Aug 14, 2026, 4:00 PM EDT - Market closed
Beamr Imaging Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 7.74 | 3.99 | 16.48 | 6.12 | 0.69 | 1.03 |
Short-Term Investments | - | 7.5 | - | - | - | - |
Cash & Short-Term Investments | 7.74 | 11.49 | 16.48 | 6.12 | 0.69 | 1.03 |
Cash Growth | -44.32% | -30.32% | 169.51% | 782.54% | -32.59% | 70.20% |
Receivables | 0.1 | 0.27 | 0.51 | 0.6 | 0.58 | 0.89 |
Prepaid Expenses | - | 0.06 | 0.09 | 0.08 | 0.03 | 0.03 |
Other Current Assets | 0.31 | 0.22 | 0.11 | 0.06 | 0.03 | 0.03 |
Total Current Assets | 8.14 | 12.03 | 17.18 | 6.85 | 1.34 | 1.99 |
Property, Plant & Equipment | 0.05 | 0.05 | 0.04 | 0.02 | 0.02 | 0.02 |
Goodwill | 4.38 | 4.38 | 4.38 | 4.38 | 4.38 | 4.38 |
Other Intangible Assets | 0.16 | 0.27 | 0.49 | 0.28 | 0.07 | 0.09 |
Long-Term Deferred Charges | - | - | - | - | 0.31 | 0.22 |
Total Assets | 12.73 | 16.73 | 22.1 | 11.52 | 6.11 | 6.69 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 0.18 | 0.12 | 0.01 | 0.01 | 0.03 | 0.03 |
Accrued Expenses | - | 0.79 | 0.68 | 0.66 | 0.55 | 0.85 |
Current Portion of Long-Term Debt | - | - | 0.25 | 0.33 | 0.33 | 0.51 |
Current Unearned Revenue | 0 | 0.01 | 0.03 | 0.03 | 0.03 | 0.03 |
Total Current Liabilities | 1.01 | 0.92 | 0.97 | 1.02 | 0.95 | 1.41 |
Long-Term Debt | - | - | - | 0.17 | 0.39 | - |
Other Long-Term Liabilities | 0.05 | 0.05 | 0.05 | 0.07 | 5.24 | 4.82 |
Total Liabilities | 1.06 | 0.97 | 1.02 | 1.26 | 6.57 | 6.23 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.21 | 0.21 | 0.21 | 0.18 | 0.06 | 0.06 |
Additional Paid-In Capital | 56.91 | 56.59 | 55.89 | 41.75 | 30.38 | 30.04 |
Retained Earnings | -45.45 | -41.04 | -35.02 | -31.67 | -30.97 | -29.72 |
Total Common Equity | 11.67 | 15.76 | 21.08 | 10.26 | -0.54 | 0.38 |
Shareholders' Equity | 11.67 | 15.76 | 21.08 | 10.26 | -0.46 | 0.45 |
Total Liabilities & Equity | 12.73 | 16.73 | 22.1 | 11.52 | 6.11 | 6.69 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | - | - | 0.25 | 0.5 | 0.72 | 0.51 |
Net Cash (Debt) | 7.74 | 11.49 | 16.23 | 5.62 | -0.02 | 0.52 |
Net Cash Growth | -43.70% | -29.25% | 189.05% | - | - | - |
Net Cash Per Share | 0.50 | 0.74 | 1.07 | 0.49 | -0.01 | 0.20 |
Filing Date Shares Outstanding | 15.53 | 15.53 | 15.52 | 13.05 | 2.58 | 2.58 |
Total Common Shares Outstanding | 15.53 | 15.53 | 15.52 | 13.05 | 2.58 | 2.58 |
Working Capital | 7.14 | 11.12 | 16.22 | 5.82 | 0.39 | 0.57 |
Book Value Per Share | 0.75 | 1.01 | 1.36 | 0.79 | -0.21 | 0.15 |
Tangible Book Value | 7.13 | 11.11 | 16.21 | 5.6 | -4.98 | -4.09 |
Tangible Book Value Per Share | 0.46 | 0.72 | 1.04 | 0.43 | -1.93 | -1.59 |
Machinery | - | - | - | - | 0.14 | 0.14 |