Beamr Imaging Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020
Cash & Equivalents	6.12	0.69	1.03	0.6
Cash & Cash Equivalents	6.12	0.69	1.03	0.6
Cash Growth	782.54%	-32.59%	70.20%	-
Receivables	0.6	0.58	0.89	1.6
Other Current Assets	0.13	0.06	0.07	0.04
Total Current Assets	6.85	1.34	1.99	2.24
Property, Plant & Equipment	0.02	0.02	0.02	0.04
Goodwill and Intangibles	4.66	4.45	4.47	4.64
Other Long-Term Assets	0	0.31	0.22	0
Total Long-Term Assets	4.68	4.77	4.7	4.68
Total Assets	11.52	6.11	6.69	6.92
Accounts Payable	0.01	0.03	0.03	0.01
Deferred Revenue	0.03	0.03	0.03	0.07
Current Debt	0.53	0.46	0.51	0.57
Other Current Liabilities	0.46	0.43	0.85	0.61
Total Current Liabilities	1.02	0.95	1.41	1.25
Long-Term Debt	0.17	5.49	4.77	4.42
Other Long-Term Liabilities	0.07	0.14	0.05	0
Total Long-Term Liabilities	0.24	5.63	4.82	4.42
Total Liabilities	1.26	6.57	6.23	5.67
Total Debt	0.7	5.95	5.28	4.99
Debt Growth	-88.24%	12.64%	5.75%	-
Retained Earnings	-31.67	-30.97	-29.72	-28.77
Shareholders' Equity	10.26	-0.46	0.45	1.25
Net Cash / Debt	5.42	-5.25	-4.25	-4.39
Net Cash Per Share	0.47	-2.04	-1.65	-1.70
Working Capital	5.82	0.39	0.57	0.99
Book Value Per Share	0.92	-0.18	0.18	0.48

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).