Biomerica Income Statement

Financials in millions USD. Fiscal year is June - May.

Millions USD. Fiscal year is Jun - May.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2012
Revenue	5.34	18.87	7.2	6.69	5.2	5.56	5.79	5.14	4.96	5.12	Upgrade
Revenue Growth (YoY)	-71.71%	162.13%	7.57%	28.69%	-6.53%	-3.93%	12.68%	3.58%	-3.09%	-20.89%	Upgrade
Cost of Revenue	4.89	15.89	6.83	4.95	3.91	3.81	3.77	3.62	3.42	3.45	Upgrade
Gross Profit	0.45	2.98	0.37	1.74	1.29	1.75	2.02	1.52	1.54	1.67	Upgrade
Selling, General & Admin	6.09	5.7	5.67	2.55	2.03	1.84	1.85	1.57	1.48	1.53	Upgrade
Research & Development	1.58	1.81	2.19	1.93	1.68	1.4	1.13	0.78	0.73	0.59	Upgrade
Operating Expenses	7.67	7.51	7.87	4.48	3.7	3.24	2.98	2.35	2.21	2.12	Upgrade
Operating Income	-7.22	-4.53	-7.5	-2.74	-2.41	-1.48	-0.95	-0.83	-0.67	-0.45	Upgrade
Interest Expense / Income	0	0	0	0	0	0	0	0	0	0	Upgrade
Other Expense / Income	-0.13	-0.03	-0.07	-0.07	-0.04	-0.05	-0.05	-0.03	-0.02	-0.02	Upgrade
Pretax Income	-7.09	-4.51	-7.43	-2.67	-2.37	-1.43	-0.91	-0.8	-0.65	-0.43	Upgrade
Income Tax	0.05	0.02	0.01	0.01	0.02	0.03	0	0.7	-0.32	-0.21	Upgrade
Net Income	-7.14	-4.53	-7.45	-2.68	-2.39	-1.47	-0.91	-1.5	-0.33	-0.22	Upgrade
Shares Outstanding (Basic)	14	13	12	10	9	9	8	8	8	7	Upgrade
Shares Outstanding (Diluted)	14	13	12	10	9	9	8	8	8	7	Upgrade
Shares Change	11.69%	6.24%	17.34%	10.35%	7.50%	2.88%	9.23%	0.98%	2.46%	-1.08%	Upgrade
EPS (Basic)	-0.50	-0.36	-0.62	-0.26	-0.26	-0.17	-0.11	-0.20	-0.04	-0.03	Upgrade
EPS (Diluted)	-0.50	-0.36	-0.62	-0.26	-0.26	-0.17	-0.11	-0.20	-0.04	-0.03	Upgrade
Free Cash Flow	-5.54	-0.54	-5.39	-4.33	-2.35	-1.3	-0.82	-0.3	-0.41	-1	Upgrade
Free Cash Flow Per Share	-0.39	-0.04	-0.45	-0.43	-0.26	-0.15	-0.10	-0.04	-0.06	-0.14	Upgrade
Gross Margin	8.35%	15.78%	5.09%	25.97%	24.84%	31.53%	34.91%	29.65%	31.07%	32.60%	Upgrade
Operating Margin	-135.29%	-24.03%	-104.18%	-40.95%	-46.39%	-26.63%	-16.48%	-16.09%	-13.51%	-8.72%	Upgrade
Profit Margin	-133.73%	-24.01%	-103.43%	-40.00%	-46.01%	-26.34%	-15.69%	-29.18%	-6.68%	-4.21%	Upgrade
Free Cash Flow Margin	-103.73%	-2.84%	-74.84%	-64.71%	-45.09%	-23.45%	-14.14%	-5.84%	-8.34%	-19.50%	Upgrade
EBITDA	-6.74	-3.91	-7.06	-2.27	-2.21	-1.25	-0.69	-0.56	-0.39	-0.22	Upgrade
EBITDA Margin	-126.20%	-20.73%	-98.03%	-33.93%	-42.42%	-22.42%	-11.90%	-10.96%	-7.92%	-4.28%	Upgrade
Depreciation & Amortization	0.35	0.6	0.38	0.4	0.16	0.19	0.22	0.23	0.25	0.21	Upgrade
EBIT	-7.09	-4.51	-7.43	-2.67	-2.37	-1.43	-0.91	-0.8	-0.65	-0.43	Upgrade
EBIT Margin	-132.78%	-23.88%	-103.25%	-39.89%	-45.55%	-25.77%	-15.68%	-15.48%	-13.03%	-8.33%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).