Brookfield Corporation (BN)
NYSE: BN · Real-Time Price · USD
56.38
-0.40 (-0.70%)
At close: Nov 20, 2024, 4:00 PM
56.40
+0.02 (0.04%)
Pre-market: Nov 21, 2024, 4:10 AM EST

Brookfield Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
91,09895,92492,76975,73162,75267,826
Upgrade
Other Revenue
2,1242,0682,6132,451-793,783
Upgrade
Revenue
93,22297,99295,38278,18262,67371,609
Upgrade
Revenue Growth (YoY)
-4.42%2.74%22.00%24.75%-12.48%22.43%
Upgrade
Cost of Revenue
70,53677,80875,50764,00053,17752,728
Upgrade
Gross Profit
22,68620,18419,87514,1829,49618,881
Upgrade
Selling, General & Admin
726912211610198
Upgrade
Other Operating Expenses
3,6013,6013,004---
Upgrade
Operating Expenses
3,6733,6703,1261161014,974
Upgrade
Operating Income
19,01316,51416,74914,0669,39513,907
Upgrade
Interest Expense
-16,681-15,503-10,702-7,604-7,213-7,227
Upgrade
Other Non Operating Income (Expenses)
-1,134593-78018-366-821
Upgrade
EBT Excluding Unusual Items
1,1981,6045,2676,4801,8165,859
Upgrade
Impairment of Goodwill
-659-659-121-177-3-453
Upgrade
Gain (Loss) on Sale of Investments
-1,050-----
Upgrade
Gain (Loss) on Sale of Assets
6,5016,5011,5943,099785-
Upgrade
Asset Writedown
-650-7224574,596-1,0741,338
Upgrade
Other Unusual Items
356-608-53371420-895
Upgrade
Pretax Income
5,6966,1166,66414,7121,5445,849
Upgrade
Income Tax Expense
8101,0111,4692,324837495
Upgrade
Earnings From Continuing Operations
4,8865,1055,19512,3887075,354
Upgrade
Minority Interest in Earnings
-3,978-3,975-3,139-8,422-841-2,547
Upgrade
Net Income
9081,1302,0563,966-1342,807
Upgrade
Preferred Dividends & Other Adjustments
17016615017448226
Upgrade
Net Income to Common
7389641,9063,792-1822,581
Upgrade
Net Income Growth
689.57%-45.04%-48.16%---21.68%
Upgrade
Shares Outstanding (Basic)
1,5191,5591,5681,5371,5221,463
Upgrade
Shares Outstanding (Diluted)
1,5511,5881,6081,5871,5221,499
Upgrade
Shares Change (YoY)
-1.10%-1.24%1.34%4.28%1.55%1.52%
Upgrade
EPS (Basic)
0.490.621.222.47-0.121.76
Upgrade
EPS (Diluted)
0.470.611.192.39-0.121.72
Upgrade
EPS Growth
--48.66%-50.30%---23.67%
Upgrade
Free Cash Flow
-4,809-1,6021,5159934,3293,275
Upgrade
Free Cash Flow Per Share
-3.10-1.010.940.632.842.19
Upgrade
Dividend Per Share
0.3100.2800.5600.5200.4770.427
Upgrade
Dividend Growth
-11.43%-50.00%7.69%9.08%11.61%7.50%
Upgrade
Gross Margin
24.34%20.60%20.84%18.14%15.15%26.37%
Upgrade
Operating Margin
20.40%16.85%17.56%17.99%14.99%19.42%
Upgrade
Profit Margin
0.79%0.98%2.00%4.85%-0.29%3.60%
Upgrade
Free Cash Flow Margin
-5.16%-1.63%1.59%1.27%6.91%4.57%
Upgrade
EBITDA
28,76025,58924,43220,50315,18618,783
Upgrade
EBITDA Margin
30.85%26.11%25.61%26.22%24.23%26.23%
Upgrade
D&A For EBITDA
9,7479,0757,6836,4375,7914,876
Upgrade
EBIT
19,01316,51416,74914,0669,39513,907
Upgrade
EBIT Margin
20.40%16.85%17.56%17.99%14.99%19.42%
Upgrade
Effective Tax Rate
14.22%16.53%22.04%15.80%54.21%8.46%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.