Brookfield Corporation (BN)
NYSE: BN · Real-Time Price · USD
54.08
+0.94 (1.77%)
Nov 4, 2024, 1:00 PM EST - Market open

Brookfield Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
94,91695,92492,76975,73162,75267,826
Upgrade
Other Revenue
2,7492,0682,6132,451-793,783
Upgrade
Revenue
97,66597,99295,38278,18262,67371,609
Upgrade
Revenue Growth (YoY)
1.07%2.74%22.00%24.75%-12.48%22.43%
Upgrade
Cost of Revenue
76,28077,80875,50764,00053,17752,728
Upgrade
Gross Profit
21,38520,18419,87514,1829,49618,881
Upgrade
Selling, General & Admin
686912211610198
Upgrade
Other Operating Expenses
3,6013,6013,004---
Upgrade
Operating Expenses
3,6693,6703,1261161014,974
Upgrade
Operating Income
17,71616,51416,74914,0669,39513,907
Upgrade
Interest Expense
-16,430-15,503-10,702-7,604-7,213-7,227
Upgrade
Other Non Operating Income (Expenses)
118593-78018-366-821
Upgrade
EBT Excluding Unusual Items
1,4041,6045,2676,4801,8165,859
Upgrade
Impairment of Goodwill
-659-659-121-177-3-453
Upgrade
Gain (Loss) on Sale of Assets
5,1216,5011,5943,099785-
Upgrade
Asset Writedown
-1,655-7224574,596-1,0741,338
Upgrade
Other Unusual Items
105-608-53371420-895
Upgrade
Pretax Income
4,3166,1166,66414,7121,5445,849
Upgrade
Income Tax Expense
9131,0111,4692,324837495
Upgrade
Earnings From Continuing Operations
3,4035,1055,19512,3887075,354
Upgrade
Minority Interest in Earnings
-2,329-3,975-3,139-8,422-841-2,547
Upgrade
Net Income
1,0741,1302,0563,966-1342,807
Upgrade
Preferred Dividends & Other Adjustments
16816615017448226
Upgrade
Net Income to Common
9069641,9063,792-1822,581
Upgrade
Net Income Growth
248.70%-45.04%-48.16%---21.68%
Upgrade
Shares Outstanding (Basic)
1,5321,5591,5681,5371,5221,463
Upgrade
Shares Outstanding (Diluted)
1,5661,5881,6081,5871,5221,499
Upgrade
Shares Change (YoY)
-1.42%-1.24%1.34%4.28%1.55%1.52%
Upgrade
EPS (Basic)
0.590.621.222.47-0.121.76
Upgrade
EPS (Diluted)
0.580.611.192.39-0.121.72
Upgrade
EPS Growth
503.56%-48.66%-50.30%---23.67%
Upgrade
Free Cash Flow
-4,193-1,6021,5159934,3293,275
Upgrade
Free Cash Flow Per Share
-2.68-1.010.940.632.842.19
Upgrade
Dividend Per Share
0.3000.2800.5600.5200.4770.427
Upgrade
Dividend Growth
-28.57%-50.00%7.69%9.08%11.61%7.50%
Upgrade
Gross Margin
21.90%20.60%20.84%18.14%15.15%26.37%
Upgrade
Operating Margin
18.14%16.85%17.56%17.99%14.99%19.42%
Upgrade
Profit Margin
0.93%0.98%2.00%4.85%-0.29%3.60%
Upgrade
Free Cash Flow Margin
-4.29%-1.63%1.59%1.27%6.91%4.57%
Upgrade
EBITDA
27,29925,58924,43220,50315,18618,783
Upgrade
EBITDA Margin
27.95%26.11%25.61%26.22%24.23%26.23%
Upgrade
D&A For EBITDA
9,5839,0757,6836,4375,7914,876
Upgrade
EBIT
17,71616,51416,74914,0669,39513,907
Upgrade
EBIT Margin
18.14%16.85%17.56%17.99%14.99%19.42%
Upgrade
Effective Tax Rate
21.15%16.53%22.04%15.80%54.21%8.46%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.