Brookfield Corporation (BN)

Brookfield Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	95,534	95,924	92,769	75,731	62,752	67,826
Revenue Growth (YoY)	1.43%	3.40%	22.50%	20.68%	-7.48%	19.47%
Cost of Revenue	80,635	81,409	78,511	64,000	53,177	57,604
Gross Profit	14,899	14,515	14,258	11,731	9,575	10,222
Selling, General & Admin	72	69	122	116	101	98
Other Operating Expenses	1,276	1,396	977	-5,151	1,423	831
Operating Expenses	1,348	1,465	1,099	-5,035	1,524	929
Operating Income	13,551	13,050	13,159	16,766	8,051	9,293
Interest Expense / Income	16,018	15,503	10,702	7,604	7,213	7,227
Other Expense / Income	-4,597	-4,594	-1,068	2,872	135	-1,236
Pretax Income	2,130	2,141	3,525	6,290	703	3,302
Income Tax	1,018	1,011	1,469	2,324	837	495
Net Income	1,112	1,130	2,056	3,966	-134	2,807
Net Income Growth	36.11%	-45.04%	-48.16%	-	-	-21.68%
Shares Outstanding (Basic)	1,523	1,564	1,568	1,568	1,509	1,433
Shares Change	-3.17%	-0.26%	-	3.88%	5.35%	-0.38%
EPS (Basic)	0.61	0.62	1.22	2.47	-0.12	1.78
EPS (Diluted)	0.60	0.61	1.19	2.39	-0.12	1.73
EPS Growth	42.86%	-48.74%	-50.21%	-	-	-23.69%
Free Cash Flow	-8,213	-7,067	-3,680	-3,351	1,609	1,733
Free Cash Flow Per Share	-5.39	-4.52	-2.35	-2.14	1.07	1.21
Dividend Per Share	0.210	0.280	0.560	0.520	0.480	0.427
Dividend Growth	-57.14%	-50.00%	7.69%	8.33%	12.41%	6.75%
Gross Margin	15.60%	15.13%	15.37%	15.49%	15.26%	15.07%
Operating Margin	14.18%	13.60%	14.18%	22.14%	12.83%	13.70%
Profit Margin	1.16%	1.18%	2.22%	5.24%	-0.21%	4.14%
Free Cash Flow Margin	-8.60%	-7.37%	-3.97%	-4.42%	2.56%	2.56%
Effective Tax Rate	47.79%	47.22%	41.67%	36.95%	119.06%	14.99%
EBITDA	27,510	26,719	21,910	20,331	13,707	15,405
EBITDA Margin	28.80%	27.85%	23.62%	26.85%	21.84%	22.71%
Depreciation & Amortization	9,362	9,075	7,683	6,437	5,791	4,876
EBIT	18,148	17,644	14,227	13,894	7,916	10,529
EBIT Margin	19.00%	18.39%	15.34%	18.35%	12.61%	15.52%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).