Brookfield Corporation (BN)
NYSE: BN · Real-Time Price · USD
58.86
-1.17 (-1.95%)
At close: Feb 21, 2025, 4:00 PM
58.80
-0.06 (-0.10%)
After-hours: Feb 21, 2025, 7:56 PM EST
Brookfield Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 86,006 | 95,924 | 92,769 | 75,731 | 62,752 | Upgrade
|
| Other Revenue | 2,729 | 2,068 | 2,613 | 2,451 | -79 | Upgrade
|
| Revenue | 88,735 | 97,992 | 95,382 | 78,182 | 62,673 | Upgrade
|
| Revenue Growth (YoY) | -9.45% | 2.74% | 22.00% | 24.75% | -12.48% | Upgrade
|
| Cost of Revenue | 58,199 | 77,808 | 75,507 | 64,000 | 53,177 | Upgrade
|
| Gross Profit | 30,536 | 20,184 | 19,875 | 14,182 | 9,496 | Upgrade
|
| Selling, General & Admin | 76 | 69 | 122 | 116 | 101 | Upgrade
|
| Other Operating Expenses | - | 3,601 | 3,004 | - | - | Upgrade
|
| Operating Expenses | 9,813 | 3,670 | 3,126 | 116 | 101 | Upgrade
|
| Operating Income | 20,723 | 16,514 | 16,749 | 14,066 | 9,395 | Upgrade
|
| Interest Expense | -16,296 | -15,503 | -10,702 | -7,604 | -7,213 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,273 | 593 | -780 | 18 | -366 | Upgrade
|
| EBT Excluding Unusual Items | 3,154 | 1,604 | 5,267 | 6,480 | 1,816 | Upgrade
|
| Merger & Restructuring Charges | -319 | - | - | - | - | Upgrade
|
| Impairment of Goodwill | - | -659 | -121 | -177 | -3 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 6,501 | 1,594 | 3,099 | 785 | Upgrade
|
| Asset Writedown | - | -722 | 457 | 4,596 | -1,074 | Upgrade
|
| Other Unusual Items | - | -608 | -533 | 714 | 20 | Upgrade
|
| Pretax Income | 2,835 | 6,116 | 6,664 | 14,712 | 1,544 | Upgrade
|
| Income Tax Expense | 982 | 1,011 | 1,469 | 2,324 | 837 | Upgrade
|
| Earnings From Continuing Operations | 1,853 | 5,105 | 5,195 | 12,388 | 707 | Upgrade
|
| Minority Interest in Earnings | -1,212 | -3,975 | -3,139 | -8,422 | -841 | Upgrade
|
| Net Income | 641 | 1,130 | 2,056 | 3,966 | -134 | Upgrade
|
| Preferred Dividends & Other Adjustments | 168 | 166 | 150 | 174 | 48 | Upgrade
|
| Net Income to Common | 473 | 964 | 1,906 | 3,792 | -182 | Upgrade
|
| Net Income Growth | -43.27% | -45.04% | -48.16% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,512 | 1,559 | 1,568 | 1,537 | 1,522 | Upgrade
|
| Shares Outstanding (Diluted) | 1,585 | 1,588 | 1,608 | 1,587 | 1,522 | Upgrade
|
| Shares Change (YoY) | -0.23% | -1.24% | 1.34% | 4.28% | 1.55% | Upgrade
|
| EPS (Basic) | 0.31 | 0.62 | 1.22 | 2.47 | -0.12 | Upgrade
|
| EPS (Diluted) | 0.31 | 0.61 | 1.19 | 2.39 | -0.12 | Upgrade
|
| EPS Growth | -49.83% | -48.66% | -50.30% | - | - | Upgrade
|
| Free Cash Flow | - | -1,602 | 1,515 | 993 | 4,329 | Upgrade
|
| Free Cash Flow Per Share | - | -1.01 | 0.94 | 0.63 | 2.84 | Upgrade
|
| Dividend Per Share | 0.320 | 0.280 | 0.560 | 0.520 | 0.477 | Upgrade
|
| Dividend Growth | 14.29% | -50.00% | 7.69% | 9.08% | 11.61% | Upgrade
|
| Gross Margin | 34.41% | 20.60% | 20.84% | 18.14% | 15.15% | Upgrade
|
| Operating Margin | 23.35% | 16.85% | 17.56% | 17.99% | 14.99% | Upgrade
|
| Profit Margin | 0.53% | 0.98% | 2.00% | 4.85% | -0.29% | Upgrade
|
| Free Cash Flow Margin | - | -1.63% | 1.59% | 1.27% | 6.91% | Upgrade
|
| EBITDA | 30,483 | 25,589 | 24,432 | 20,503 | 15,186 | Upgrade
|
| EBITDA Margin | 34.35% | 26.11% | 25.61% | 26.22% | 24.23% | Upgrade
|
| D&A For EBITDA | 9,760 | 9,075 | 7,683 | 6,437 | 5,791 | Upgrade
|
| EBIT | 20,723 | 16,514 | 16,749 | 14,066 | 9,395 | Upgrade
|
| EBIT Margin | 23.35% | 16.85% | 17.56% | 17.99% | 14.99% | Upgrade
|
| Effective Tax Rate | 34.64% | 16.53% | 22.04% | 15.80% | 54.21% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.