Brookfield Corporation (BN)
NYSE: BN · IEX Real-Time Price · USD
40.23
-0.30 (-0.74%)
Apr 25, 2024, 4:00 PM EDT - Market closed
Brookfield Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1999 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 95,924 | 92,769 | 75,731 | 62,752 | 67,826 | 56,771 | 40,786 | 24,411 | 19,913 | 18,364 | Upgrade
|
| Revenue Growth (YoY) | 3.40% | 22.50% | 20.68% | -7.48% | 19.47% | 39.19% | 67.08% | 22.59% | 8.43% | -8.60% | Upgrade
|
| Cost of Revenue | 81,409 | 78,511 | 64,000 | 53,177 | 57,604 | 48,621 | 34,733 | 19,738 | 16,128 | 14,588 | Upgrade
|
| Gross Profit | 14,515 | 14,258 | 11,731 | 9,575 | 10,222 | 8,150 | 6,053 | 4,673 | 3,785 | 3,776 | Upgrade
|
| Selling, General & Admin | 69 | 122 | 116 | 101 | 98 | 104 | 95 | 92 | 106 | 123 | Upgrade
|
| Other Operating Expenses | 1,396 | 977 | -5,151 | 1,423 | 831 | -1,794 | -421 | 130 | -2,166 | -3,674 | Upgrade
|
| Operating Expenses | 1,465 | 1,099 | -5,035 | 1,524 | 929 | -1,690 | -326 | 222 | -2,060 | -3,551 | Upgrade
|
| Operating Income | 13,050 | 13,159 | 16,766 | 8,051 | 9,293 | 9,840 | 6,379 | 4,451 | 5,845 | 7,327 | Upgrade
|
| Interest Expense / Income | 15,503 | 10,702 | 7,604 | 7,213 | 7,227 | 4,854 | 3,608 | 3,233 | 2,820 | 2,579 | Upgrade
|
| Other Expense / Income | -4,594 | -1,068 | 2,872 | 135 | -1,236 | 1,650 | 696 | -88 | 488 | 315 | Upgrade
|
| Pretax Income | 2,141 | 3,525 | 6,290 | 703 | 3,302 | 3,336 | 2,075 | 1,306 | 2,537 | 4,433 | Upgrade
|
| Income Tax | 1,011 | 1,469 | 2,324 | 837 | 495 | -248 | 613 | -345 | 196 | 1,323 | Upgrade
|
| Net Income | 1,130 | 2,056 | 3,966 | -134 | 2,807 | 3,584 | 1,462 | 1,651 | 2,341 | 3,110 | Upgrade
|
| Net Income Growth | -45.04% | -48.16% | - | - | -21.68% | 145.14% | -11.45% | -29.47% | -24.73% | 46.70% | Upgrade
|
| Shares Outstanding (Basic) | 1,564 | 1,568 | 1,568 | 1,509 | 1,433 | 1,438 | 1,480 | 1,482 | 1,392 | 1,407 | Upgrade
|
| Shares Change | -0.26% | - | 3.88% | 5.35% | -0.38% | -2.82% | -0.13% | 6.43% | -1.03% | 0.01% | Upgrade
|
| EPS (Basic) | 0.62 | 1.22 | 2.47 | -0.12 | 1.78 | 2.31 | 0.91 | 1.05 | 1.55 | 2.13 | Upgrade
|
| EPS (Diluted) | 0.61 | 1.19 | 2.39 | -0.12 | 1.73 | 2.27 | 0.89 | 1.03 | 1.51 | 2.07 | Upgrade
|
| EPS Growth | -48.74% | -50.21% | - | - | -23.69% | 153.86% | -13.55% | -31.45% | -27.30% | 49.46% | Upgrade
|
| Free Cash Flow | -7,067 | -3,680 | -3,351 | 1,609 | 1,733 | 5,416 | 3,173 | 3,721 | 1,496 | 2,011 | Upgrade
|
| Free Cash Flow Per Share | -4.52 | -2.35 | -2.14 | 1.07 | 1.21 | 3.77 | 2.14 | 2.51 | 1.07 | 1.43 | Upgrade
|
| Dividend Per Share | 0.280 | 0.560 | 0.520 | 0.480 | 0.427 | 0.400 | 0.373 | 0.347 | 0.316 | 0.302 | Upgrade
|
| Dividend Growth | -50.00% | 7.69% | 8.33% | 12.41% | 6.75% | 7.24% | 7.49% | 9.81% | 4.64% | 15.27% | Upgrade
|
| Gross Margin | 15.13% | 15.37% | 15.49% | 15.26% | 15.07% | 14.36% | 14.84% | 19.14% | 19.01% | 20.56% | Upgrade
|
| Operating Margin | 13.60% | 14.18% | 22.14% | 12.83% | 13.70% | 17.33% | 15.64% | 18.23% | 29.35% | 39.90% | Upgrade
|
| Profit Margin | 1.18% | 2.22% | 5.24% | -0.21% | 4.14% | 6.31% | 3.58% | 6.76% | 11.76% | 16.94% | Upgrade
|
| Free Cash Flow Margin | -7.37% | -3.97% | -4.42% | 2.56% | 2.56% | 9.54% | 7.78% | 15.24% | 7.51% | 10.95% | Upgrade
|
| Effective Tax Rate | 47.22% | 41.67% | 36.95% | 119.06% | 14.99% | -7.43% | 29.54% | -26.42% | 7.73% | 29.84% | Upgrade
|
| EBITDA | 26,719 | 21,910 | 20,331 | 13,707 | 15,405 | 11,292 | 8,028 | 6,559 | 7,052 | 8,482 | Upgrade
|
| EBITDA Margin | 27.85% | 23.62% | 26.85% | 21.84% | 22.71% | 19.89% | 19.68% | 26.87% | 35.41% | 46.19% | Upgrade
|
| Depreciation & Amortization | 9,075 | 7,683 | 6,437 | 5,791 | 4,876 | 3,102 | 2,345 | 2,020 | 1,695 | 1,470 | Upgrade
|
| EBIT | 17,644 | 14,227 | 13,894 | 7,916 | 10,529 | 8,190 | 5,683 | 4,539 | 5,357 | 7,012 | Upgrade
|
| EBIT Margin | 18.39% | 15.34% | 18.35% | 12.61% | 15.52% | 14.43% | 13.93% | 18.59% | 26.90% | 38.18% | Upgrade
|