| 16,242 | 15,051 | 11,222 | 14,396 | 12,694 |
Cash & Short-Term Investments | 16,242 | 15,051 | 11,222 | 14,396 | 12,694 |
| 7.91% | 34.12% | -22.05% | 13.41% | 27.80% |
| 33,509 | 30,218 | 28,512 | 27,378 | 21,760 |
| 21,629 | 18,749 | 13,901 | 15,673 | 23,373 |
| 71,380 | 64,018 | 53,635 | 57,447 | 57,827 |
Net Property, Plant & Equipment | 165,992 | 153,019 | 147,617 | 124,268 | 115,489 |
| 38,496 | 36,072 | 38,994 | 38,411 | 30,609 |
| 43,355 | 35,730 | 34,911 | 28,662 | 20,227 |
| 165,494 | 171,975 | 183,276 | 162,194 | 146,965 |
| 34,254 | 29,610 | 31,662 | 30,302 | 19,886 |
|
| 56,457 | 55,502 | 58,893 | 57,065 | 52,546 |
Other Current Liabilities | 5,891 | 4,721 | 118 | 876 | 3,148 |
Total Current Liabilities | 62,348 | 60,223 | 59,011 | 57,941 | 55,694 |
| 259,612 | 234,792 | 233,710 | 214,074 | 175,932 |
Other Long-Term Liabilities | 30,817 | 30,026 | 29,132 | 27,378 | 24,636 |
Total Long-Term Liabilities | 290,429 | 264,818 | 262,842 | 241,452 | 200,568 |
|
| 4,090 | 4,103 | 4,103 | 4,145 | 4,145 |
| 10,839 | 10,806 | - | - | - |
Additional Paid-in Capital | 5,618 | 5,159 | - | - | - |
Accumulated Other Comprehensive Income | 10,674 | 8,843 | - | - | - |
| 16,665 | 17,066 | - | - | - |
Total Common Shareholders' Equity | 43,796 | 41,874 | 4,103 | 4,145 | 4,145 |
| 162,104 | 161,280 | 164,139 | 137,746 | 130,596 |
| 166,194 | 165,383 | 168,242 | 141,891 | 134,741 |
Total Liabilities & Equity | 518,971 | 490,424 | 490,095 | 441,284 | 391,003 |
| 259,612 | 234,792 | 233,710 | 214,074 | 175,932 |
| -243,370 | -219,741 | -222,488 | -199,678 | -163,238 |
| -102.78 | -92.45 | -93.39 | -82.78 | -68.58 |
| 43,796 | 41,874 | 4,103 | 4,145 | 4,145 |
| 18.50 | 17.62 | 1.72 | 1.72 | 1.74 |
| -38,055 | -29,928 | -69,802 | -62,928 | -46,691 |
Tangible Book Value Per Share | -16.07 | -12.59 | -29.30 | -26.09 | -19.62 |