Brookfield Corporation (BN)
NYSE: BN · Real-Time Price · USD
57.38
+1.00 (1.77%)
Nov 21, 2024, 12:47 PM EST - Market open

Brookfield Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
9081,1302,0563,966-1342,807
Upgrade
Depreciation & Amortization
9,7479,0757,6836,4375,7914,876
Upgrade
Asset Writedown & Restructuring Costs
2,5621,125281-3,4532,129-204
Upgrade
Loss (Gain) on Equity Investments
-174-441-355-6931,347-1,654
Upgrade
Other Operating Activities
-2,787-3,1522,4324,835-5691,822
Upgrade
Change in Inventory
-250152-119-3451-319
Upgrade
Change in Other Net Operating Assets
-4,096-1,422-3,227-3,184-274-1,000
Upgrade
Operating Cash Flow
5,9106,4678,7517,8748,3416,328
Upgrade
Operating Cash Flow Growth
-25.74%-26.10%11.14%-5.60%31.81%22.66%
Upgrade
Capital Expenditures
-10,719-8,069-7,236-6,881-4,012-3,053
Upgrade
Sale of Property, Plant & Equipment
1,8391,175595723125140
Upgrade
Cash Acquisitions
-4,511-12,922-26,306-14,559-3,453-31,088
Upgrade
Divestitures
4,3915,6886,3255,9523,4152,336
Upgrade
Investment in Securities
-10,650-9,035-7,518-1,433-6,497-3,789
Upgrade
Other Investing Activities
4941280220-606462
Upgrade
Investing Cash Flow
-26,255-29,762-39,650-21,045-13,873-36,674
Upgrade
Long-Term Debt Issued
-84,89797,89588,86039,81065,568
Upgrade
Long-Term Debt Repaid
--76,405-62,752-63,860-36,054-44,015
Upgrade
Net Debt Issued (Repaid)
20,3538,49235,14325,0003,75621,553
Upgrade
Issuance of Common Stock
204914231713
Upgrade
Repurchase of Common Stock
-963-624-686-368-419-267
Upgrade
Preferred Dividends Paid
-170-166-150-148-141-152
Upgrade
Common Dividends Paid
-479-436-879-800-726-620
Upgrade
Dividends Paid
-649-602-1,029-948-867-772
Upgrade
Other Financing Activities
1,41812,612-982-6,9086,2118,235
Upgrade
Financing Cash Flow
20,20119,92732,46016,2618,69828,746
Upgrade
Foreign Exchange Rate Adjustments
-3205-17-122-34-5
Upgrade
Miscellaneous Cash Flow Adjustments
-116-11158-20723-7
Upgrade
Net Cash Flow
-263-3,1741,7022,7613,155-1,612
Upgrade
Free Cash Flow
-4,809-1,6021,5159934,3293,275
Upgrade
Free Cash Flow Growth
--52.57%-77.06%32.18%2.44%
Upgrade
Free Cash Flow Margin
-5.16%-1.63%1.59%1.27%6.91%4.57%
Upgrade
Free Cash Flow Per Share
-3.10-1.010.940.632.842.19
Upgrade
Cash Interest Paid
13,90213,9029,0097,0016,5836,323
Upgrade
Cash Income Tax Paid
1,6771,6771,0791,1161,101504
Upgrade
Levered Free Cash Flow
-510.5400.88468.38-4,01942.753,270
Upgrade
Unlevered Free Cash Flow
9,91510,0907,157733.254,5517,787
Upgrade
Change in Net Working Capital
1,1051,3453,8207,6503,1942,815
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.