Bonk, Inc. Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	0.73	2.28	0.35	3.83	1.48	11.75
Short-Term Investments	2	0.74	0.05	0.84	-	-
Cash & Short-Term Investments	2.73	3.02	0.4	4.68	1.48	11.75
Cash Growth	609.64%	648.91%	-91.37%	216.49%	-87.43%	175.79%
Accounts Receivable	0.73	0.09	0.28	0.01	0.03	0.7
Other Receivables	0.94	0.14	0.51	-	1.46	-
Total Trade Receivables	1.67	0.23	0.8	0.01	1.49	0.7
Inventory	-	0.95	0.23	0.8	0.15	0.3
Other Current Assets	1.4	1.84	1.15	2.21	3.64	3.53
Total Current Assets	6.55	6.04	2.58	7.69	6.75	16.28
Net Property, Plant & Equipment	0.05	0.08	0.39	0.51	0.7	0.91
Other Intangible Assets	3.16	3.35	4.36	4.51	-	0.74
Goodwill	14.15	14.15	-	-	-	0.94
Other Long-Term Assets	14.48	17.34	-	-	1.24	-
Total Assets	38.39	40.97	7.34	12.71	8.69	18.87
Accounts Payable	2.4	2.48	2.22	1.49	1.55	1.24
Accrued Expenses	2.38	3.15	1.67	0.33	0.15	0.16
Short-Term Debt	0.32	0.32	5.3	1.55	2.05	0.05
Current Portion of Leases	-	0.02	0.21	0.21	0.16	0.12
Other Current Liabilities	-	-	-	-	0.59	-
Total Current Liabilities	5.1	5.98	9.4	3.59	4.51	1.57
Long-Term Leases	-	-	0.11	0.3	0.52	0.7
Total Long-Term Liabilities	-	-	0.11	0.3	0.52	0.7
Total Liabilities	5.1	5.98	9.51	3.89	5.03	2.27
Preferred Stock	-	0	-	-	-	0.02
Common Stock	0.01	0.01	0	0.05	0.02	-
Additional Paid-in Capital	218.6	218.48	112.92	74.45	54.24	51.95
Retained Earnings	-185.32	-183.49	-115.09	-65.68	-50.6	-35.37
Total Common Shareholders' Equity	33.28	35	-2.17	8.82	3.67	16.6
Shareholders' Equity	33.28	35	-2.17	8.82	3.67	16.6
Total Liabilities & Equity	38.39	40.97	7.34	12.71	8.69	18.87
Total Debt	0.32	0.35	5.63	2.07	2.73	0.86
Net Cash (Debt)	2.4	2.67	-5.22	2.61	-1.25	10.89
Net Cash Growth	-10.22%	-	-	-	-	271.65%
Net Cash Per Share	0.40	0.67	-3.36	2.96	-1.48	22.96
Book Value	33.28	35	-2.17	8.82	3.67	16.6
Book Value Per Share	5.58	8.74	-1.40	9.99	4.34	35.00
Tangible Book Value	15.98	17.49	-6.54	4.31	3.67	14.92
Tangible Book Value Per Share	2.68	4.37	-4.20	4.88	4.34	31.45

SEC Filings: 10-K · 10-Q