Boston Omaha Corporation (BOC)
NYSE: BOC · Real-Time Price · USD
14.96
-0.03 (-0.20%)
At close: May 28, 2025, 4:00 PM
14.96
0.00 (0.00%)
After-hours: May 28, 2025, 4:10 PM EDT
Boston Omaha Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 108.32 | 105.97 | 94.1 | 80.57 | 56.63 | 45.32 | Upgrade
|
| Other Revenue | 2.14 | 2.3 | 2.16 | 0.66 | 0.34 | 0.43 | Upgrade
|
| Revenue | 110.45 | 108.27 | 96.25 | 81.23 | 56.97 | 45.74 | Upgrade
|
| Revenue Growth (YoY) | 11.58% | 12.49% | 18.49% | 42.59% | 24.55% | 10.52% | Upgrade
|
| Cost of Revenue | 65.31 | 64.25 | 56.48 | 45.28 | 46.38 | 25.43 | Upgrade
|
| Gross Profit | 45.14 | 44.03 | 39.77 | 35.95 | 10.59 | 20.31 | Upgrade
|
| Selling, General & Admin | 28.7 | 29.38 | 28.76 | 25.92 | 23.92 | 17.28 | Upgrade
|
| Other Operating Expenses | 0.22 | 0.22 | 0.22 | 0.21 | 0.13 | 0.14 | Upgrade
|
| Operating Expenses | 51.7 | 51.78 | 48.54 | 41.25 | 34.18 | 25.11 | Upgrade
|
| Operating Income | -6.56 | -7.75 | -8.77 | -5.29 | -23.59 | -4.8 | Upgrade
|
| Interest Expense | -1.86 | -1.6 | -1.15 | -1.21 | -0.96 | -0.84 | Upgrade
|
| Interest & Investment Income | 23.16 | 30.45 | 8.74 | 0.43 | 94.16 | 2.74 | Upgrade
|
| Earnings From Equity Investments | -9.43 | -17.28 | -7.89 | 2.7 | 0.88 | 5.58 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | 1.84 | 2.85 | -0.22 | Upgrade
|
| EBT Excluding Unusual Items | 5.31 | 3.82 | -9.06 | -1.53 | 73.35 | 2.46 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -15.64 | - | -4.69 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.65 | -0.72 | -0.08 | 25.04 | -0.18 | -0.2 | Upgrade
|
| Pretax Income | 4.67 | 3.1 | -9.15 | 7.87 | 73.17 | -2.43 | Upgrade
|
| Income Tax Expense | 0.48 | -0.27 | -2.98 | -2.5 | 17.69 | - | Upgrade
|
| Earnings From Continuing Operations | 4.19 | 3.37 | -6.17 | 10.38 | 55.48 | -2.43 | Upgrade
|
| Minority Interest in Earnings | -3.34 | -4.66 | -0.84 | -0.15 | -2.73 | 2.38 | Upgrade
|
| Net Income | 0.85 | -1.29 | -7 | 10.23 | 52.75 | -0.05 | Upgrade
|
| Net Income to Common | 0.85 | -1.29 | -7 | 10.23 | 52.75 | -0.05 | Upgrade
|
| Net Income Growth | - | - | - | -80.60% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 32 | 31 | 31 | 30 | 29 | 26 | Upgrade
|
| Shares Outstanding (Diluted) | 32 | 31 | 31 | 30 | 29 | 26 | Upgrade
|
| Shares Change (YoY) | 0.72% | 1.30% | 4.46% | 2.48% | 13.13% | 12.72% | Upgrade
|
| EPS (Basic) | 0.03 | -0.04 | -0.23 | 0.34 | 1.82 | -0.00 | Upgrade
|
| EPS (Diluted) | 0.03 | -0.04 | -0.23 | 0.34 | 1.82 | -0.00 | Upgrade
|
| EPS Growth | - | - | - | -81.32% | - | - | Upgrade
|
| Free Cash Flow | -9.23 | -10.96 | -35.81 | -45.22 | -13.24 | -3.4 | Upgrade
|
| Free Cash Flow Per Share | -0.29 | -0.35 | -1.15 | -1.52 | -0.46 | -0.13 | Upgrade
|
| Gross Margin | 40.87% | 40.66% | 41.32% | 44.26% | 18.59% | 44.41% | Upgrade
|
| Operating Margin | -5.94% | -7.16% | -9.11% | -6.51% | -41.40% | -10.48% | Upgrade
|
| Profit Margin | 0.77% | -1.19% | -7.28% | 12.60% | 92.59% | -0.11% | Upgrade
|
| Free Cash Flow Margin | -8.36% | -10.12% | -37.20% | -55.67% | -23.23% | -7.43% | Upgrade
|
| EBITDA | 16.44 | 14.65 | 11.01 | 10.04 | -13.32 | 3.04 | Upgrade
|
| EBITDA Margin | 14.88% | 13.53% | 11.44% | 12.36% | -23.39% | 6.64% | Upgrade
|
| D&A For EBITDA | 23 | 22.4 | 19.78 | 15.33 | 10.26 | 7.83 | Upgrade
|
| EBIT | -6.56 | -7.75 | -8.77 | -5.29 | -23.59 | -4.8 | Upgrade
|
| EBIT Margin | -5.94% | -7.16% | -9.11% | -6.51% | -41.40% | -10.48% | Upgrade
|
| Effective Tax Rate | 10.19% | - | - | - | 24.18% | - | Upgrade
|
| Revenue as Reported | 110.45 | 108.27 | 96.25 | 81.23 | 56.97 | 45.74 | Upgrade
|
Updated Mar 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.