Boston Omaha Corporation (BOC)
NYSE: BOC · Real-Time Price · USD
15.75
-0.38 (-2.36%)
Nov 12, 2024, 4:00 PM EST - Market closed

Boston Omaha Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
102.5894.180.5756.6345.3240.94
Upgrade
Other Revenue
2.432.160.660.340.430.45
Upgrade
Revenue
105.0196.2581.2356.9745.7441.39
Upgrade
Revenue Growth (YoY)
11.51%18.49%42.59%24.55%10.52%106.72%
Upgrade
Cost of Revenue
63.2656.4845.2846.3825.4323.32
Upgrade
Gross Profit
41.7639.7735.9510.5920.3118.07
Upgrade
Selling, General & Admin
29.1228.7625.9223.9217.2816.25
Upgrade
Other Operating Expenses
0.220.220.210.130.140.13
Upgrade
Operating Expenses
51.0448.5441.2534.1825.1130.26
Upgrade
Operating Income
-9.28-8.77-5.29-23.59-4.8-12.19
Upgrade
Interest Expense
-1.4-1.15-1.21-0.96-0.84-0.3
Upgrade
Interest & Investment Income
23.688.740.4394.162.743.91
Upgrade
Earnings From Equity Investments
-24.71-7.892.70.885.580.48
Upgrade
Other Non Operating Income (Expenses)
--1.842.85-0.22-
Upgrade
EBT Excluding Unusual Items
-11.71-9.06-1.5373.352.46-8.1
Upgrade
Gain (Loss) on Sale of Investments
1.29--15.64--4.696.85
Upgrade
Gain (Loss) on Sale of Assets
-0.2-0.0825.04-0.18-0.2-0.22
Upgrade
Pretax Income
-10.63-9.157.8773.17-2.43-1.48
Upgrade
Income Tax Expense
-3.17-2.98-2.517.69--
Upgrade
Earnings From Continuing Operations
-7.45-6.1710.3855.48-2.43-1.48
Upgrade
Minority Interest in Earnings
-2.77-0.84-0.15-2.732.38-0.01
Upgrade
Net Income
-10.22-710.2352.75-0.05-1.49
Upgrade
Net Income to Common
-10.22-710.2352.75-0.05-1.49
Upgrade
Net Income Growth
---80.60%---
Upgrade
Shares Outstanding (Basic)
313130292623
Upgrade
Shares Outstanding (Diluted)
313130292623
Upgrade
Shares Change (YoY)
2.51%4.46%2.48%13.13%12.72%14.27%
Upgrade
EPS (Basic)
-0.32-0.230.341.82-0.00-0.07
Upgrade
EPS (Diluted)
-0.33-0.230.341.82-0.00-0.07
Upgrade
EPS Growth
---81.32%---
Upgrade
Free Cash Flow
-16.52-35.81-45.22-13.24-3.46.8
Upgrade
Free Cash Flow Per Share
-0.52-1.15-1.52-0.46-0.130.30
Upgrade
Gross Margin
39.76%41.32%44.26%18.59%44.41%43.66%
Upgrade
Operating Margin
-8.84%-9.11%-6.51%-41.40%-10.48%-29.45%
Upgrade
Profit Margin
-9.73%-7.28%12.60%92.59%-0.11%-3.59%
Upgrade
Free Cash Flow Margin
-15.73%-37.20%-55.67%-23.23%-7.43%16.43%
Upgrade
EBITDA
12.6311.0110.04-13.323.041.52
Upgrade
EBITDA Margin
12.03%11.44%12.36%-23.39%6.64%3.67%
Upgrade
D&A For EBITDA
21.9219.7815.3310.267.8313.71
Upgrade
EBIT
-9.28-8.77-5.29-23.59-4.8-12.19
Upgrade
EBIT Margin
-8.84%-9.11%-6.51%-41.40%-10.48%-29.45%
Upgrade
Effective Tax Rate
---24.18%--
Upgrade
Revenue as Reported
105.0196.2581.2356.9745.7441.39
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.