Bank of Hawaii Corporation (BOH)

Bank of Hawaii Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	644.17	664.63	705.9	719.14	562.93	665.05
Revenue Growth (YoY)	-8.79%	-5.85%	-1.84%	27.75%	-15.36%	3.62%
Gross Profit	644.17	664.63	705.9	719.14	562.93	665.05
Selling, General & Admin	326.72	333.09	331.45	310.54	300.81	297.96
Other Operating Expenses	104.74	104.43	83.82	83.05	73	81.27
Operating Expenses	431.46	437.52	415.27	393.59	373.81	379.23
Operating Income	212.71	227.12	290.63	325.55	189.12	285.83
Pretax Income	212.71	227.12	290.63	325.55	189.12	285.83
Income Tax	51.96	55.91	64.83	72.18	35.32	59.91
Net Income	160.75	171.2	225.8	253.37	153.8	225.91
Preferred Dividends	7.88	7.88	7.88	2.98	0	0
Net Income Common	152.88	163.33	217.93	250.4	153.8	225.91
Net Income Growth	-27.18%	-25.06%	-12.97%	62.80%	-31.92%	2.87%
Shares Outstanding (Basic)	39	39	40	40	40	40
Shares Outstanding (Diluted)	40	39	40	40	40	41
Shares Change	0.41%	-0.90%	-0.66%	0.40%	-1.86%	-3.21%
EPS (Basic)	3.88	4.16	5.50	6.29	3.87	5.59
EPS (Diluted)	3.88	4.14	5.48	6.25	3.86	5.56
EPS Growth	-26.79%	-24.45%	-12.32%	61.92%	-30.58%	6.31%
Free Cash Flow	227.99	140.82	304.2	365.03	115.11	180.98
Free Cash Flow Per Share	5.79	3.59	7.68	9.16	2.90	4.48
Dividend Per Share	2.800	2.800	2.800	2.740	2.680	2.590
Dividend Growth	0%	0%	2.19%	2.24%	3.47%	10.68%
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	33.02%	34.17%	41.17%	45.27%	33.60%	42.98%
Profit Margin	23.73%	24.57%	30.87%	34.82%	27.32%	33.97%
Free Cash Flow Margin	35.39%	21.19%	43.09%	50.76%	20.45%	27.21%
Effective Tax Rate	24.43%	24.62%	22.31%	22.17%	18.68%	20.96%
EBITDA	245.15	260.11	323.85	358.13	221.61	315.71
EBITDA Margin	38.06%	39.14%	45.88%	49.80%	39.37%	47.47%
Depreciation & Amortization	32.45	32.99	33.22	32.58	32.49	29.88
EBIT	212.71	227.12	290.63	325.55	189.12	285.83
EBIT Margin	33.02%	34.17%	41.17%	45.27%	33.60%	42.98%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).