DMC Global Inc. (BOOM)
NASDAQ: BOOM · Real-Time Price · USD
6.87
-0.12 (-1.72%)
May 6, 2025, 12:42 PM EDT - Market open
DMC Global Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 635.27 | 642.85 | 719.19 | 654.09 | 260.12 | 229.16 | Upgrade
|
| Revenue Growth (YoY) | -9.47% | -10.61% | 9.95% | 151.46% | 13.51% | -42.36% | Upgrade
|
| Cost of Revenue | 485.86 | 492.28 | 507.14 | 468.64 | 200.64 | 172.31 | Upgrade
|
| Gross Profit | 149.42 | 150.57 | 212.05 | 185.45 | 59.48 | 56.85 | Upgrade
|
| Selling, General & Admin | 108.75 | 108.66 | 113.45 | 118.35 | 58.78 | 53.01 | Upgrade
|
| Operating Expenses | 129.72 | 130.18 | 136.12 | 155.28 | 60.17 | 54.46 | Upgrade
|
| Operating Income | 19.7 | 20.39 | 75.94 | 30.17 | -0.69 | 2.39 | Upgrade
|
| Interest Expense | -8.05 | -8.66 | -9.52 | -6.19 | -0.3 | -0.73 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.72 | -1.89 | 0.01 | 0.35 | -0.27 | -1.06 | Upgrade
|
| Other Non Operating Income (Expenses) | -6.71 | -6.57 | -1.8 | -0.95 | 0.42 | 0.83 | Upgrade
|
| EBT Excluding Unusual Items | 4.22 | 3.26 | 64.64 | 23.39 | -0.85 | 1.43 | Upgrade
|
| Merger & Restructuring Charges | -2.85 | -2.53 | -1.3 | -0.18 | -1.71 | -3.39 | Upgrade
|
| Impairment of Goodwill | -141.73 | -141.73 | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | -2.47 | - | - | - | Upgrade
|
| Legal Settlements | - | - | -3.61 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | -7.38 | - | - | - | Upgrade
|
| Pretax Income | -140.36 | -140.99 | 49.88 | 23.21 | -2.55 | -1.96 | Upgrade
|
| Income Tax Expense | 12.06 | 10.97 | 15.12 | 9.38 | -1.54 | -0.55 | Upgrade
|
| Earnings From Continuing Operations | -152.42 | -151.96 | 34.76 | 13.83 | -1.01 | -1.41 | Upgrade
|
| Net Income to Company | -152.42 | -151.96 | 34.76 | 13.83 | -1.01 | -1.41 | Upgrade
|
| Minority Interest in Earnings | 56.08 | 57.51 | -8.5 | -1.59 | 0.81 | - | Upgrade
|
| Net Income | -96.34 | -94.45 | 26.26 | 12.25 | -0.2 | -1.41 | Upgrade
|
| Preferred Dividends & Other Adjustments | 64.37 | 66.76 | 5.18 | -1.74 | 4.42 | - | Upgrade
|
| Net Income to Common | -160.71 | -161.21 | 21.08 | 13.99 | -4.63 | -1.41 | Upgrade
|
| Net Income Growth | - | - | 114.41% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 20 | 19 | 18 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 20 | 19 | 18 | 15 | Upgrade
|
| Shares Change (YoY) | 0.82% | 0.77% | 0.77% | 9.98% | 19.07% | 0.92% | Upgrade
|
| EPS (Basic) | -8.15 | -8.20 | 1.08 | 0.72 | -0.26 | -0.10 | Upgrade
|
| EPS (Diluted) | -8.15 | -8.20 | 1.08 | 0.72 | -0.26 | -0.10 | Upgrade
|
| EPS Growth | - | - | 50.00% | - | - | - | Upgrade
|
| Free Cash Flow | 19.55 | 29.31 | 49.95 | 26.35 | -21.47 | 16.51 | Upgrade
|
| Free Cash Flow Per Share | 0.99 | 1.49 | 2.56 | 1.36 | -1.22 | 1.12 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.125 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -56.90% | Upgrade
|
| Gross Margin | 23.52% | 23.42% | 29.48% | 28.35% | 22.87% | 24.81% | Upgrade
|
| Operating Margin | 3.10% | 3.17% | 10.56% | 4.61% | -0.27% | 1.04% | Upgrade
|
| Profit Margin | -25.30% | -25.08% | 2.93% | 2.14% | -1.78% | -0.62% | Upgrade
|
| Free Cash Flow Margin | 3.08% | 4.56% | 6.95% | 4.03% | -8.25% | 7.20% | Upgrade
|
| EBITDA | 54.46 | 55.43 | 112.44 | 81.38 | 12 | 13.47 | Upgrade
|
| EBITDA Margin | 8.57% | 8.62% | 15.63% | 12.44% | 4.61% | 5.88% | Upgrade
|
| D&A For EBITDA | 34.76 | 35.05 | 36.51 | 51.21 | 12.69 | 11.08 | Upgrade
|
| EBIT | 19.7 | 20.39 | 75.94 | 30.17 | -0.69 | 2.39 | Upgrade
|
| EBIT Margin | 3.10% | 3.17% | 10.56% | 4.61% | -0.27% | 1.04% | Upgrade
|
| Effective Tax Rate | - | - | 30.31% | 40.40% | - | - | Upgrade
|
Updated May 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.