DMC Global Inc. (BOOM)
NASDAQ: BOOM · Real-Time Price · USD
7.27
-0.28 (-3.71%)
At close: Nov 20, 2024, 4:00 PM
7.25
-0.02 (-0.28%)
After-hours: Nov 20, 2024, 4:58 PM EST
DMC Global Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 664.51 | 719.19 | 654.09 | 260.12 | 229.16 | 397.55 | Upgrade
|
| Revenue Growth (YoY) | -7.74% | 9.95% | 151.46% | 13.51% | -42.36% | 21.79% | Upgrade
|
| Cost of Revenue | 500.29 | 507.14 | 468.64 | 200.64 | 172.31 | 252 | Upgrade
|
| Gross Profit | 164.22 | 212.05 | 185.45 | 59.48 | 56.85 | 145.55 | Upgrade
|
| Selling, General & Admin | 113.67 | 122.82 | 118.35 | 58.78 | 53.01 | 65.32 | Upgrade
|
| Operating Expenses | 135.49 | 145.49 | 155.28 | 60.17 | 54.46 | 66.86 | Upgrade
|
| Operating Income | 28.73 | 66.56 | 30.17 | -0.69 | 2.39 | 78.69 | Upgrade
|
| Interest Expense | -9.06 | -9.52 | -6.19 | -0.3 | -0.73 | -1.55 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.19 | 0.01 | 0.35 | -0.27 | -1.06 | -0.97 | Upgrade
|
| Other Non Operating Income (Expenses) | -8.52 | -1.8 | -0.95 | 0.42 | 0.83 | 1.33 | Upgrade
|
| EBT Excluding Unusual Items | 11.35 | 55.27 | 23.39 | -0.85 | 1.43 | 77.5 | Upgrade
|
| Merger & Restructuring Charges | -5.07 | -3.77 | -0.18 | -1.71 | -3.39 | -20.26 | Upgrade
|
| Impairment of Goodwill | -141.73 | - | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.53 | Upgrade
|
| Asset Writedown | -0.53 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | 2.72 | -1.62 | - | - | - | - | Upgrade
|
| Pretax Income | -133.02 | 49.88 | 23.21 | -2.55 | -1.96 | 56.7 | Upgrade
|
| Income Tax Expense | 14.22 | 15.12 | 9.38 | -1.54 | -0.55 | 22.66 | Upgrade
|
| Earnings From Continuing Operations | -147.24 | 34.76 | 13.83 | -1.01 | -1.41 | 34.04 | Upgrade
|
| Net Income to Company | -147.24 | 34.76 | 13.83 | -1.01 | -1.41 | 34.04 | Upgrade
|
| Minority Interest in Earnings | 55.25 | -8.5 | -1.59 | 0.81 | - | - | Upgrade
|
| Net Income | -91.98 | 26.26 | 12.25 | -0.2 | -1.41 | 34.04 | Upgrade
|
| Preferred Dividends & Other Adjustments | 65.76 | 5.18 | -1.74 | 4.42 | - | 0.67 | Upgrade
|
| Net Income to Common | -157.74 | 21.08 | 13.99 | -4.63 | -1.41 | 33.37 | Upgrade
|
| Net Income Growth | - | 114.41% | - | - | - | 11.71% | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 19 | 18 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 19 | 18 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | 0.59% | 0.77% | 9.99% | 19.07% | 0.92% | 0.24% | Upgrade
|
| EPS (Basic) | -8.04 | 1.08 | 0.72 | -0.26 | -0.10 | 2.29 | Upgrade
|
| EPS (Diluted) | -8.04 | 1.08 | 0.72 | -0.26 | -0.10 | 2.28 | Upgrade
|
| EPS Growth | - | 50.00% | - | - | - | 11.80% | Upgrade
|
| Free Cash Flow | 37.85 | 49.95 | 26.35 | -21.47 | 16.51 | 37.38 | Upgrade
|
| Free Cash Flow Per Share | 1.93 | 2.56 | 1.36 | -1.22 | 1.12 | 2.55 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.125 | 0.290 | Upgrade
|
| Dividend Growth | - | - | - | - | -56.90% | 262.50% | Upgrade
|
| Gross Margin | 24.71% | 29.48% | 28.35% | 22.87% | 24.81% | 36.61% | Upgrade
|
| Operating Margin | 4.32% | 9.26% | 4.61% | -0.27% | 1.04% | 19.79% | Upgrade
|
| Profit Margin | -23.74% | 2.93% | 2.14% | -1.78% | -0.62% | 8.39% | Upgrade
|
| Free Cash Flow Margin | 5.70% | 6.95% | 4.03% | -8.25% | 7.20% | 9.40% | Upgrade
|
| EBITDA | 64.12 | 103.07 | 81.38 | 12 | 13.47 | 88.55 | Upgrade
|
| EBITDA Margin | 9.65% | 14.33% | 12.44% | 4.61% | 5.88% | 22.27% | Upgrade
|
| D&A For EBITDA | 35.38 | 36.51 | 51.21 | 12.69 | 11.08 | 9.86 | Upgrade
|
| EBIT | 28.73 | 66.56 | 30.17 | -0.69 | 2.39 | 78.69 | Upgrade
|
| EBIT Margin | 4.32% | 9.26% | 4.61% | -0.27% | 1.04% | 19.79% | Upgrade
|
| Effective Tax Rate | - | 30.31% | 40.40% | - | - | 39.97% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.