DMC Global Inc. (BOOM)

DMC Global Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	609.84	642.85	719.19	654.09	260.12
Revenue Growth (YoY)	-5.13%	-10.61%	9.95%	151.46%	-99.89%
Cost of Revenue	474.59	492.28	507.14	468.64	200.64
Gross Profit	135.25	150.57	212.05	185.45	59.48
Selling, General & Admin	110.04	108.66	124.44	118.35	58.78
Depreciation & Amortization Expenses	19.05	21.16	22.67	36.93	1.39
Other Operating Expenses	6.27	152.02	3.77	0.18	1.71
Total Operating Expenses	135.36	281.83	150.88	155.46	61.88
Operating Income	-0.11	-131.26	61.18	29.99	-2.4
Total Non-Operating Income (Expense)	-7.57	-9.73	-11.3	-6.78	-0.15
Pretax Income	-7.68	-140.99	49.88	23.21	-2.55
Provision for Income Taxes	4.07	10.97	15.12	9.38	-1.54
Net Income	-13.45	-94.45	26.26	12.25	-0.2
Minority Interest in Earnings	1.71	-57.51	8.5	1.59	-0.81
Net Income to Common	-13.45	-94.45	26.26	12.25	-0.2
Net Income Growth	-	-	114.41%	-	-
Shares Outstanding (Basic)	20	20	20	19	18
Shares Outstanding (Diluted)	20	20	20	19	18
Shares Change (YoY)	1.24%	0.77%	0.77%	9.98%	-5.95%
EPS (Basic)	-0.90	-8.20	1.08	0.72	-0.26
EPS (Diluted)	-0.90	-8.20	1.08	0.72	-0.26
EPS Growth	-	-	50.00%	-	-
Free Cash Flow	37.03	29.31	49.95	26.35	-21.47
Free Cash Flow Growth	26.33%	-41.32%	89.56%	-	-
Free Cash Flow Per Share	1.86	1.49	2.56	1.36	-1.22
Gross Margin	22.18%	23.42%	29.48%	28.35%	22.87%
Operating Margin	-0.02%	-20.42%	8.51%	4.59%	-0.92%
Profit Margin	-1.93%	-23.64%	4.83%	2.11%	-0.39%
FCF Margin	6.07%	4.56%	6.95%	4.03%	-8.25%
EBITDA	33.85	-96.21	97.68	81.2	10.29
EBITDA Margin	5.55%	-14.97%	13.58%	12.41%	3.96%
EBIT	-0.11	-131.26	61.18	29.99	-2.4
EBIT Margin	-0.02%	-20.42%	8.51%	4.59%	-0.92%
Effective Tax Rate	-52.95%	-7.78%	30.31%	40.40%	60.45%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q