DMC Global Inc. (BOOM)

DMC Global Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2021
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Sep 30, 2021
Revenue	619.58	642.85	719.19	654.09	260.12	229.16
Revenue Growth (YoY)	-9.45%	-10.61%	9.95%	151.46%	13.51%	-
Cost of Revenue	479.85	492.28	507.14	468.64	200.64	172.31
Gross Profit	139.73	150.57	212.05	185.45	59.48	56.85
Selling, General & Admin	107.78	108.66	124.44	118.35	58.78	53.01
Depreciation & Amortization Expenses	20.08	21.16	22.67	36.93	1.39	1.45
Other Operating Expenses	9.37	152.02	3.77	0.18	1.71	3.47
Total Operating Expenses	137.23	281.83	150.88	155.46	61.88	57.93
Operating Income	-139.22	-131.26	61.18	29.99	-2.4	-1
Total Non-Operating Income (Expense)	0.94	1.07	1.78	0.59	-0.15	0.23
Pretax Income	-147.7	-140.99	49.88	23.21	-2.55	-1.96
Provision for Income Taxes	10.69	10.97	15.12	9.38	-1.54	-0.55
Net Income	-100.23	-94.45	26.26	12.25	-0.2	-0.93
Minority Interest in Earnings	-58.15	-57.51	8.5	1.59	-0.81	-
Net Income to Common	-100.23	-94.45	26.26	12.25	-0.2	-0.93
Net Income Growth	-	-	114.41%	-	-	-
Shares Outstanding (Basic)	20	20	20	19	18	15
Shares Outstanding (Diluted)	20	20	20	19	18	15
Shares Change (YoY)	1.26%	0.77%	0.77%	9.98%	19.07%	-
EPS (Basic)	-8.65	-8.20	1.08	0.72	-0.26	-0.10
EPS (Diluted)	-8.65	-8.20	1.08	0.72	-0.26	-0.10
EPS Growth	-	-	50.00%	-	-	-
Free Cash Flow	32.08	29.31	49.95	26.35	-21.47	16.51
Free Cash Flow Growth	9.44%	-41.32%	89.56%	-	-	-
Free Cash Flow Per Share	1.62	1.49	2.56	1.36	-1.22	1.11
Gross Margin	22.55%	23.42%	29.48%	28.35%	22.87%	24.81%
Operating Margin	-22.47%	-20.42%	8.51%	4.59%	-0.92%	-0.43%
Profit Margin	-25.56%	-23.64%	4.83%	2.11%	-0.39%	-0.62%
FCF Margin	5.18%	4.56%	6.95%	4.03%	-8.25%	7.20%
EBITDA	-103.85	-95.37	98.24	82.18	10.54	10.29
EBITDA Margin	-16.76%	-14.84%	13.66%	12.56%	4.05%	4.49%
EBIT	-139.22	-131.26	61.18	29.99	-2.4	-1
EBIT Margin	-22.47%	-20.42%	8.51%	4.59%	-0.92%	-0.43%
Effective Tax Rate	-7.24%	-7.78%	30.31%	40.40%	60.45%	27.96%

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q