Boot Barn Holdings Income Statement

Financials in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 27, 2025	Mar '25 Mar 29, 2025	Mar '24 Mar 30, 2024	Apr '23 Apr 1, 2023	Mar '22 Mar 26, 2022	Mar '21 Mar 27, 2021
Revenue	2,169	1,911	1,667	1,658	1,488	893.49
Revenue Growth (YoY)	17.50%	14.64%	0.57%	11.38%	66.57%	5.67%
Cost of Revenue	1,338	1,194	1,053	1,047	913.18	598.61
Gross Profit	831.17	717.04	614.42	610.57	575.07	294.88
Selling, General & Admin	539.56	477.69	416.21	378.79	316.74	208.55
Total Operating Expenses	539.56	477.69	416.21	378.79	316.74	208.55
Operating Income	291.61	239.35	198.21	231.79	258.34	86.33
Interest Expense	-1.53	-1.5	-2.24	-5.88	-5.78	-9.44
Other Non-Operating Income (Expense)	2.83	2.26	1.4	-0.03	0.04	0.37
Total Non-Operating Income (Expense)	1.3	0.77	-0.84	-5.91	-5.75	-9.08
Pretax Income	292.91	240.12	197.37	225.88	252.59	77.25
Provision for Income Taxes	73.93	59.18	50.38	55.33	60.14	17.86
Net Income	218.98	180.94	147	170.55	192.45	59.39
Net Income to Common	218.98	180.94	147	170.55	192.45	59.39
Net Income Growth	26.69%	23.09%	-13.81%	-11.38%	224.07%	23.85%
Shares Outstanding (Basic)	31	31	30	30	30	29
Shares Outstanding (Diluted)	31	31	31	30	30	29
Shares Change (YoY)	-0.27%	0.53%	0.79%	-0.07%	3.10%	0.88%
EPS (Basic)	7.18	5.93	4.87	5.72	6.51	2.05
EPS (Diluted)	7.12	5.88	4.80	5.62	6.51	2.05
EPS Growth	27.14%	22.50%	-14.59%	-13.67%	217.56%	22.02%
Free Cash Flow	89.78	-0.75	117.3	-35.65	28.42	127.5
Free Cash Flow Growth	-	-	-	-	-77.71%	-
Free Cash Flow Per Share	2.92	-0.02	3.83	-1.17	0.94	4.33
Gross Margin	38.32%	37.52%	36.86%	36.83%	38.64%	33.00%
Operating Margin	13.45%	12.52%	11.89%	13.98%	17.36%	9.66%
Profit Margin	10.10%	9.47%	8.82%	10.29%	12.93%	6.65%
FCF Margin	4.14%	-0.04%	7.04%	-2.15%	1.91%	14.27%
EBITDA	365.34	301.83	247.8	267.73	285.69	110.47
EBITDA Margin	16.84%	15.79%	14.86%	16.15%	19.20%	12.36%
EBIT	291.61	239.35	198.21	231.79	258.34	86.33
EBIT Margin	13.45%	12.52%	11.89%	13.98%	17.36%	9.66%
Effective Tax Rate	25.24%	24.64%	25.52%	24.49%	23.81%	23.12%

Updated Dec 27, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q