Boot Barn Holdings, Inc. (BOOT)

Boot Barn Holdings Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 28, 2025	Mar 29, 2025	Mar 30, 2024	Apr 1, 2023	Mar 26, 2022	Mar 27, 2021
Revenue	1,992	1,911	1,667	1,658	1,488	893.49
Revenue Growth (YoY)	16.70%	14.64%	0.57%	11.38%	66.57%	5.67%
Cost of Revenue	1,234	1,194	1,053	1,047	913.18	598.61
Gross Profit	757.51	717.04	614.42	610.57	575.07	294.88
Selling, General & Admin	497.66	477.69	414.21	378.79	316.74	208.55
Operating Expenses	497.66	477.69	414.21	378.79	316.74	208.55
Operating Income	259.85	239.35	200.21	231.79	258.34	86.33
Interest Expense	-1.49	-1.5	-2.24	-5.88	-5.78	-9.44
Other Non Operating Income (Expenses)	2.58	2.26	1.4	-0.03	0.04	0.37
EBT Excluding Unusual Items	260.94	240.12	199.37	225.88	252.59	77.25
Asset Writedown	-	-	-2	-	-	-
Pretax Income	260.94	240.12	197.37	225.88	252.59	77.25
Income Tax Expense	65.5	59.18	50.38	55.33	60.14	17.86
Earnings From Continuing Operations	195.44	180.94	147	170.55	192.45	59.39
Net Income	195.44	180.94	147	170.55	192.45	59.39
Net Income to Common	195.44	180.94	147	170.55	192.45	59.39
Net Income Growth	28.88%	23.09%	-13.81%	-11.38%	224.07%	23.85%
Shares Outstanding (Basic)	31	31	30	30	30	29
Shares Outstanding (Diluted)	31	31	31	30	30	29
Shares Change (YoY)	0.17%	0.53%	0.79%	-0.07%	3.10%	0.88%
EPS (Basic)	6.39	5.93	4.87	5.72	6.51	2.05
EPS (Diluted)	6.36	5.88	4.80	5.62	6.33	2.01
EPS Growth	29.02%	22.50%	-14.59%	-11.22%	214.92%	22.56%
Free Cash Flow	27.39	-0.75	117.3	-35.65	28.42	127.5
Free Cash Flow Per Share	0.89	-0.02	3.83	-1.17	0.94	4.33
Gross Margin	38.03%	37.52%	36.86%	36.83%	38.64%	33.00%
Operating Margin	13.05%	12.52%	12.01%	13.98%	17.36%	9.66%
Profit Margin	9.81%	9.47%	8.82%	10.29%	12.93%	6.65%
Free Cash Flow Margin	1.38%	-0.04%	7.04%	-2.15%	1.91%	14.27%
EBITDA	325.57	301.83	249.8	267.73	285.69	110.47
EBITDA Margin	16.35%	15.79%	14.99%	16.15%	19.20%	12.36%
D&A For EBITDA	65.72	62.48	49.59	35.95	27.35	24.15
EBIT	259.85	239.35	200.21	231.79	258.34	86.33
EBIT Margin	13.05%	12.52%	12.01%	13.98%	17.36%	9.66%
Effective Tax Rate	25.10%	24.64%	25.52%	24.49%	23.81%	23.13%

Updated Jul 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q