Boot Barn Holdings, Inc. (BOOT)

Boot Barn Holdings Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 29, 2025	Mar 30, 2024	Apr 1, 2023	Mar 26, 2022	Mar 27, 2021
Revenue	1,911	1,667	1,658	1,488	893.49
Revenue Growth (YoY)	14.64%	0.57%	11.38%	66.57%	5.67%
Cost of Revenue	1,194	1,053	1,047	913.18	598.61
Gross Profit	717.04	614.42	610.57	575.07	294.88
Selling, General & Admin	477.69	414.21	378.79	316.74	208.55
Operating Expenses	477.69	414.21	378.79	316.74	208.55
Operating Income	239.35	200.21	231.79	258.34	86.33
Interest Expense	-1.5	-2.24	-5.88	-5.78	-9.44
Other Non Operating Income (Expenses)	2.26	1.4	-0.03	0.04	0.37
EBT Excluding Unusual Items	240.12	199.37	225.88	252.59	77.25
Asset Writedown	-	-2	-	-	-
Pretax Income	240.12	197.37	225.88	252.59	77.25
Income Tax Expense	59.18	50.38	55.33	60.14	17.86
Earnings From Continuing Operations	180.94	147	170.55	192.45	59.39
Net Income	180.94	147	170.55	192.45	59.39
Net Income to Common	180.94	147	170.55	192.45	59.39
Net Income Growth	23.09%	-13.81%	-11.38%	224.07%	23.85%
Shares Outstanding (Basic)	31	30	30	30	29
Shares Outstanding (Diluted)	31	31	30	30	29
Shares Change (YoY)	0.53%	0.79%	-0.07%	3.10%	0.88%
EPS (Basic)	5.93	4.87	5.72	6.51	2.05
EPS (Diluted)	5.88	4.80	5.62	6.33	2.01
EPS Growth	22.50%	-14.59%	-11.22%	214.92%	22.56%
Free Cash Flow	-0.75	117.3	-35.65	28.42	127.5
Free Cash Flow Per Share	-0.02	3.83	-1.17	0.94	4.33
Gross Margin	37.52%	36.86%	36.83%	38.64%	33.00%
Operating Margin	12.52%	12.01%	13.98%	17.36%	9.66%
Profit Margin	9.47%	8.82%	10.29%	12.93%	6.65%
Free Cash Flow Margin	-0.04%	7.04%	-2.15%	1.91%	14.27%
EBITDA	301.83	249.8	267.73	285.69	110.47
EBITDA Margin	15.79%	14.99%	16.15%	19.20%	12.36%
D&A For EBITDA	62.48	49.59	35.95	27.35	24.15
EBIT	239.35	200.21	231.79	258.34	86.33
EBIT Margin	12.52%	12.01%	13.98%	17.36%	9.66%
Effective Tax Rate	24.64%	25.52%	24.49%	23.81%	23.13%

Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q