Boot Barn Holdings, Inc. (BOOT)

Boot Barn Holdings Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 27, 2025	Mar 29, 2025	Mar 30, 2024	Apr 1, 2023	Mar 26, 2022	Mar 27, 2021
Revenue	2,071	1,911	1,667	1,658	1,488	893.49
Revenue Growth (YoY)	17.82%	14.64%	0.57%	11.38%	66.57%	5.67%
Cost of Revenue	1,283	1,194	1,053	1,047	913.18	598.61
Gross Profit	788.8	717.04	614.42	610.57	575.07	294.88
Selling, General & Admin	512.51	477.69	414.21	378.79	316.74	208.55
Operating Expenses	512.51	477.69	414.21	378.79	316.74	208.55
Operating Income	276.29	239.35	200.21	231.79	258.34	86.33
Interest Expense	-1.51	-1.5	-2.24	-5.88	-5.78	-9.44
Other Non Operating Income (Expenses)	2.53	2.26	1.4	-0.03	0.04	0.37
EBT Excluding Unusual Items	277.32	240.12	199.37	225.88	252.59	77.25
Asset Writedown	-	-	-2	-	-	-
Pretax Income	277.32	240.12	197.37	225.88	252.59	77.25
Income Tax Expense	69.09	59.18	50.38	55.33	60.14	17.86
Earnings From Continuing Operations	208.24	180.94	147	170.55	192.45	59.39
Net Income	208.24	180.94	147	170.55	192.45	59.39
Net Income to Common	208.24	180.94	147	170.55	192.45	59.39
Net Income Growth	35.75%	23.09%	-13.81%	-11.38%	224.07%	23.85%
Shares Outstanding (Basic)	31	31	30	30	30	29
Shares Outstanding (Diluted)	31	31	31	30	30	29
Shares Change (YoY)	-0.12%	0.53%	0.79%	-0.07%	3.10%	0.88%
EPS (Basic)	6.81	5.93	4.87	5.72	6.51	2.05
EPS (Diluted)	6.78	5.88	4.80	5.62	6.33	2.01
EPS Growth	36.30%	22.50%	-14.59%	-11.22%	214.92%	22.56%
Free Cash Flow	56	-0.75	117.3	-35.65	28.42	127.5
Free Cash Flow Per Share	1.82	-0.02	3.83	-1.17	0.94	4.33
Gross Margin	38.08%	37.52%	36.86%	36.83%	38.64%	33.00%
Operating Margin	13.34%	12.52%	12.01%	13.98%	17.36%	9.66%
Profit Margin	10.05%	9.47%	8.82%	10.29%	12.93%	6.65%
Free Cash Flow Margin	2.70%	-0.04%	7.04%	-2.15%	1.91%	14.27%
EBITDA	346.19	301.83	249.8	267.73	285.69	110.47
EBITDA Margin	16.71%	15.79%	14.99%	16.15%	19.20%	12.36%
D&A For EBITDA	69.89	62.48	49.59	35.95	27.35	24.15
EBIT	276.29	239.35	200.21	231.79	258.34	86.33
EBIT Margin	13.34%	12.52%	12.01%	13.98%	17.36%	9.66%
Effective Tax Rate	24.91%	24.64%	25.52%	24.49%	23.81%	23.13%

Updated Oct 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q