| - | - | 75.85 | 18.19 | 20.67 | 73.15 |
Cash & Short-Term Investments | - | - | 75.85 | 18.19 | 20.67 | 73.15 |
| - | - | 316.90% | -12.00% | -71.74% | 5.15% |
| - | - | 9.96 | 13.15 | 9.66 | 12.77 |
| - | - | 599.12 | 589.49 | 474.3 | 275.76 |
| - | - | 44.72 | 48.34 | 37.2 | 12.78 |
| - | - | 729.65 | 669.17 | 541.83 | 374.46 |
Net Property, Plant & Equipment | 1,077 | 891.54 | 714.17 | 583.77 | 396.39 | 297.27 |
| 58.98 | 58.68 | 58.7 | 60.75 | 60.81 | 60.89 |
| 197.5 | 197.5 | 197.5 | 197.5 | 197.5 | 197.5 |
| 7.1 | 6.34 | 5.58 | 6.19 | 3.32 | 3.47 |
|
| - | - | 132.88 | 134.25 | 131.39 | 104.64 |
| - | - | 116.48 | 122.96 | 133.41 | 77.62 |
| - | - | - | 66.04 | 28.55 | - |
Current Portion of Leases | 79.16 | 72.86 | 63.45 | 51.6 | 43.12 | 39.4 |
Total Current Liabilities | 79.16 | 72.86 | 312.81 | 374.84 | 336.47 | 221.66 |
| - | - | - | - | - | 109.78 |
| 624.91 | 490.18 | 403.3 | 330.08 | 234.58 | 181.84 |
Other Long-Term Liabilities | 49.1 | 43.43 | 45.84 | 36.01 | 29.13 | 25.42 |
Total Long-Term Liabilities | 674.01 | 533.62 | 449.14 | 366.09 | 263.71 | 317.03 |
|
| 0 | 0 | 0 | 0 | 0 | 0 |
| -61.82 | -19.64 | -12.02 | -9.55 | -4.86 | -1.95 |
Additional Paid-in Capital | 259.46 | 246.73 | 232.64 | 209.96 | 199.05 | 183.82 |
| 1,085 | 903.97 | 723.03 | 576.03 | 405.48 | 213.03 |
| 1,283 | 1,131 | 943.64 | 776.45 | 599.68 | 394.89 |
Total Liabilities & Equity | 2,398 | 2,018 | 1,706 | 1,517 | 1,200 | 933.58 |
| 704.07 | 563.04 | 466.76 | 447.72 | 306.25 | 331.02 |
| -704.07 | -563.04 | -390.91 | -429.53 | -285.58 | -257.87 |
| -22.90 | -18.30 | -12.77 | -14.14 | -9.40 | -8.75 |
| 1,283 | 1,131 | 943.64 | 776.45 | 599.68 | 394.89 |
| 41.73 | 36.75 | 30.83 | 25.57 | 19.73 | 13.40 |
| 1,027 | 874.88 | 687.44 | 518.2 | 341.36 | 136.5 |
Tangible Book Value Per Share | 33.38 | 28.43 | 22.46 | 17.06 | 11.23 | 4.63 |