| 218.98 | 180.94 | 147 | 170.55 | 192.45 | 59.39 |
Depreciation & Amortization | 73.72 | 62.48 | 49.59 | 35.95 | 27.35 | 24.15 |
| 15.29 | 10.98 | 12.94 | 9.71 | 9.48 | 7.16 |
| 80.66 | 64.69 | 66.69 | 54.7 | 45.98 | 38.07 |
| -3.91 | -0.24 | 3.28 | -2.72 | 5.22 | 8.05 |
| -115.19 | -148.07 | -9.63 | -115.19 | -198.54 | 12.96 |
Changes in Accounts Payable | 18.53 | 0.21 | 0.43 | -2.64 | 25.5 | 12.36 |
Changes in Accrued Expenses | 14 | 17.99 | -6.21 | -18.54 | 45.23 | 25 |
Changes in Other Operating Activities | -36.13 | -41.44 | -28 | -42.93 | -63.81 | -31.21 |
| 266.14 | 147.54 | 236.08 | 88.89 | 88.86 | 155.92 |
Operating Cash Flow Growth | 42.85% | -37.50% | 165.60% | 0.03% | -43.01% | 515.88% |
| -176.36 | -148.29 | -118.78 | -124.53 | -60.44 | -28.42 |
Sale of Property, Plant & Equipment | 0.07 | 0.06 | - | - | - | - |
Purchases of Intangible Assets | -0.15 | - | - | - | - | - |
| -176.62 | -148.24 | -118.78 | -124.53 | -60.44 | -28.42 |
| -0.95 | -0.87 | -0.86 | -0.84 | -112.3 | -0.67 |
Net Long-Term Debt Issued (Repaid) | -0.95 | -0.87 | -0.86 | -0.84 | -112.3 | -0.67 |
| 0.43 | 3.11 | 9.74 | 1.2 | 5.76 | 7.41 |
Repurchase of Common Stock | -41.81 | -7.62 | -2.48 | -4.69 | -2.9 | -0.75 |
Net Common Stock Issued (Repurchased) | -41.37 | -4.51 | 7.26 | -3.49 | 2.86 | 6.65 |
Other Financing Activities | - | - | -66.04 | 37.49 | 28.55 | -129.9 |
| -42.36 | -5.38 | -59.64 | 33.17 | -80.9 | -123.91 |
| 47.16 | -6.08 | 57.65 | -2.48 | -52.47 | 3.59 |
| 89.78 | -0.75 | 117.3 | -35.65 | 28.42 | 127.5 |
| - | - | - | - | -77.71% | - |
| 4.14% | -0.04% | 7.04% | -2.15% | 1.91% | 14.27% |
| 2.92 | -0.02 | 3.83 | -1.17 | 0.94 | 4.33 |
| -3.38 | -77.05 | 33.53 | -98.18 | -144.56 | 73.55 |
| -3.41 | -76.75 | 35.02 | -92.88 | -27.88 | 81.19 |
