B.O.S. Better Online Solutions Ltd. (BOSC)

BOSC Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	43.69	39.95	44.18	41.51	33.63	33.55
Revenue Growth (YoY)	0.84%	-9.57%	6.43%	23.42%	0.25%	-0.79%
Cost of Revenue	33.37	30.66	34.97	32.45	27.05	27.43
Gross Profit	10.32	9.29	9.21	9.06	6.59	6.12
Selling, General & Admin	6.64	6.51	6.65	7.05	5.86	5.67
Research & Development	0.17	0.18	0.16	0.17	0.21	0.11
Other Operating Expenses	-	-	-0.05	-0.08	-	-0.04
Operating Expenses	6.81	6.68	6.76	7.13	6.07	5.74
Operating Income	3.51	2.61	2.45	1.93	0.52	0.38
Interest Expense	-0.36	-0.2	-0.4	-0.31	-0.2	-0.28
Currency Exchange Gain (Loss)	0.06	0.06	-0.04	-0.34	0.1	-0.04
Other Non Operating Income (Expenses)	-	-	-	-	-	-0.03
EBT Excluding Unusual Items	3.2	2.47	2.01	1.28	0.41	0.03
Impairment of Goodwill	-0.71	-0.71	-	-	-	-0.47
Asset Writedown	-0.47	-0.47	-	-	-	-0.52
Pretax Income	2.03	1.3	2.01	1.28	0.41	-0.96
Income Tax Expense	-0.88	-1	0	0.01	-0.04	-
Net Income	2.91	2.3	2.01	1.28	0.45	-0.96
Net Income to Common	2.91	2.3	2.01	1.28	0.45	-0.96
Net Income Growth	39.23%	14.71%	57.13%	182.93%	-	-
Shares Outstanding (Basic)	6	6	6	6	5	4
Shares Outstanding (Diluted)	6	6	6	6	5	4
Shares Change (YoY)	1.08%	-0.30%	5.65%	3.04%	26.20%	5.89%
EPS (Basic)	0.50	0.40	0.35	0.23	0.09	-0.22
EPS (Diluted)	0.49	0.39	0.34	0.23	0.08	-0.22
EPS Growth	35.10%	14.71%	47.88%	187.39%	-	-
Free Cash Flow	-	0.78	1.49	-1.14	-0.37	0.97
Free Cash Flow Per Share	-	0.13	0.25	-0.20	-0.07	0.23
Gross Margin	23.63%	23.27%	20.84%	21.83%	19.58%	18.23%
Operating Margin	8.03%	6.54%	5.55%	4.65%	1.54%	1.12%
Profit Margin	6.66%	5.76%	4.54%	3.07%	1.34%	-2.86%
Free Cash Flow Margin	-	1.94%	3.37%	-2.76%	-1.10%	2.90%
EBITDA	4.08	3.17	2.96	2.29	0.78	0.69
EBITDA Margin	9.34%	7.94%	6.70%	5.52%	2.30%	2.04%
D&A For EBITDA	0.57	0.56	0.51	0.36	0.26	0.31
EBIT	3.51	2.61	2.45	1.93	0.52	0.38
EBIT Margin	8.03%	6.54%	5.55%	4.65%	1.54%	1.12%
Effective Tax Rate	-	-	0.20%	0.47%	-	-

Updated May 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q