B.O.S. Better Online Solutions Ltd. (BOSC)

BOSC Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	43.33	44.18	41.51	33.63	33.55	33.82
Revenue Growth (YoY)	1.08%	6.43%	23.42%	0.25%	-0.79%	3.57%
Cost of Revenue	34.22	34.97	32.45	27.05	27.43	27.16
Gross Profit	9.11	9.21	9.06	6.59	6.12	6.66
Selling, General & Admin	6.6	6.65	7.05	5.86	5.67	6.32
Research & Development	0.16	0.16	0.17	0.21	0.11	0
Other Operating Expenses	-0.05	-0.05	-0.08	0	0.95	0.97
Operating Expenses	6.71	6.76	7.13	6.07	6.73	7.29
Operating Income	2.39	2.45	1.93	0.52	-0.61	-0.63
Interest Expense / Income	0.3	0.44	0.65	0.11	0.35	0.33
Pretax Income	2.09	2.01	1.28	0.41	-0.96	-0.96
Income Tax	0	0	0.01	-0.04	0	-0.05
Net Income	2.09	2.01	1.28	0.45	-0.96	-0.91
Net Income Growth	29.09%	57.13%	182.93%	-	-	-
Shares Outstanding (Basic)	6	6	6	5	4	4
Shares Outstanding (Diluted)	6	6	6	5	4	4
Shares Change	2.03%	5.65%	3.04%	26.20%	5.89%	15.97%
EPS (Basic)	0.35	0.35	0.23	0.09	-0.22	-0.23
EPS (Diluted)	0.36	0.34	0.23	0.08	-0.22	-0.23
EPS Growth	28.57%	47.83%	187.50%	-	-	-
Free Cash Flow	-	1.49	-1.14	-0.37	1.07	-1.24
Free Cash Flow Per Share	-	0.26	-0.21	-0.07	0.25	-0.31
Gross Margin	21.02%	20.84%	21.83%	19.58%	18.23%	19.69%
Operating Margin	5.53%	5.55%	4.65%	1.54%	-1.82%	-1.87%
Profit Margin	4.82%	4.54%	3.07%	1.34%	-2.86%	-2.70%
Free Cash Flow Margin	-	3.37%	-2.76%	-1.10%	3.20%	-3.67%
Effective Tax Rate	0.19%	0.20%	0.47%	-9.47%	-	-
EBITDA	-	2.96	2.29	0.78	-0.3	0.34
EBITDA Margin	-	6.70%	5.52%	2.30%	-0.90%	1.01%
Depreciation & Amortization	-	0.51	0.36	0.26	0.31	0.97
EBIT	2.39	2.45	1.93	0.52	-0.61	-0.63
EBIT Margin	5.53%	5.55%	4.65%	1.54%	-1.82%	-1.87%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).