BOSC Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2000
Revenue	44.18	41.51	33.63	33.55	33.82	32.65	28.93	27.43	25.6	27.6	Upgrade
Revenue Growth (YoY)	6.43%	23.42%	0.25%	-0.79%	3.57%	12.85%	5.49%	7.14%	-7.25%	6.56%	Upgrade
Cost of Revenue	34.97	32.45	27.05	27.43	27.16	25.91	22.59	22.11	20.46	22.56	Upgrade
Gross Profit	9.21	9.06	6.59	6.12	6.66	6.74	6.35	5.32	5.14	5.05	Upgrade
Selling, General & Admin	6.65	7.05	5.86	5.67	6.32	5.54	5.26	4.61	4.45	4.93	Upgrade
Research & Development	0.16	0.17	0.21	0.11	0	0	0	0	0	0	Upgrade
Other Operating Expenses	-0.05	-0.08	0	0.95	0.97	0	0	0	0	0	Upgrade
Operating Expenses	6.76	7.13	6.07	6.73	7.29	5.54	5.26	4.61	4.45	4.93	Upgrade
Operating Income	2.45	1.93	0.52	-0.61	-0.63	1.2	1.09	0.71	0.69	0.12	Upgrade
Interest Expense / Income	0.44	0.65	0.11	0.35	0.33	0.26	0.3	0.34	0.38	0.45	Upgrade
Pretax Income	2.01	1.28	0.41	-0.96	-0.96	0.95	0.79	0.37	0.31	-0.33	Upgrade
Income Tax	0	0.01	-0.04	0	-0.05	-0.04	0.02	0.01	-0.02	0.11	Upgrade
Net Income	2.01	1.28	0.45	-0.96	-0.91	0.99	0.77	0.36	0.33	-0.43	Upgrade
Net Income Growth	57.13%	182.93%	-	-	-	28.07%	114.72%	7.78%	-	-	Upgrade
Shares Outstanding (Basic)	6	6	5	4	4	4	3	3	2	1	Upgrade
Shares Outstanding (Diluted)	6	6	5	4	4	4	3	3	2	1	Upgrade
Shares Change	5.65%	3.04%	26.20%	5.89%	15.97%	10.38%	22.29%	31.62%	35.96%	23.63%	Upgrade
EPS (Basic)	0.35	0.23	0.09	-0.22	-0.23	0.28	0.24	0.14	0.17	-0.30	Upgrade
EPS (Diluted)	0.34	0.23	0.08	-0.22	-0.23	0.28	0.24	0.14	0.17	-0.30	Upgrade
EPS Growth	47.83%	187.50%	-	-	-	16.67%	71.43%	-17.65%	-	-	Upgrade
Free Cash Flow	1.49	-1.14	-0.37	1.07	-1.24	0.05	0.06	-0.48	0.3	1.05	Upgrade
Free Cash Flow Per Share	0.26	-0.21	-0.07	0.25	-0.31	0.01	0.02	-0.19	0.15	0.73	Upgrade
Gross Margin	20.84%	21.83%	19.58%	18.23%	19.69%	20.65%	21.93%	19.38%	20.07%	18.28%	Upgrade
Operating Margin	5.55%	4.65%	1.54%	-1.82%	-1.87%	3.69%	3.75%	2.57%	2.69%	0.43%	Upgrade
Profit Margin	4.54%	3.07%	1.34%	-2.86%	-2.70%	3.03%	2.67%	1.31%	1.30%	-1.57%	Upgrade
Free Cash Flow Margin	3.37%	-2.76%	-1.10%	3.20%	-3.67%	0.17%	0.21%	-1.76%	1.19%	3.81%	Upgrade
Effective Tax Rate	0.20%	0.47%	-9.47%	-	-	-4.32%	2.03%	1.91%	-7.05%	-	Upgrade
EBITDA	2.96	2.29	0.78	-0.3	0.34	1.49	1.33	0.95	0.89	0.39	Upgrade
EBITDA Margin	6.70%	5.52%	2.30%	-0.90%	1.01%	4.57%	4.60%	3.48%	3.49%	1.41%	Upgrade
Depreciation & Amortization	0.51	0.36	0.26	0.31	0.97	0.29	0.25	0.25	0.21	0.27	Upgrade
EBIT	2.45	1.93	0.52	-0.61	-0.63	1.2	1.09	0.71	0.69	0.12	Upgrade
EBIT Margin	5.55%	4.65%	1.54%	-1.82%	-1.87%	3.69%	3.75%	2.57%	2.69%	0.43%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).