Boqii Holding Limited (BQ)

Boqii Holding Income Statement

Financials in millions CNY. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	468.89	709.35	1,092	1,186	1,011
Revenue Growth (YoY)	-33.90%	-35.05%	-7.95%	17.35%	31.26%
Cost of Revenue	368.24	568.62	858.61	943.7	823.69
Gross Profit	100.65	140.74	233.49	242.73	187.3
Selling, General & Admin	160.71	203.86	296.86	381.26	394.36
Other Operating Expenses	-0.74	-2.97	-0.29	-0.28	-1.07
Operating Expenses	159.98	200.9	296.57	380.98	393.29
Operating Income	-59.32	-60.16	-63.08	-138.25	-206
Interest Expense	-6.51	-7.33	-13.35	-20.88	-27.65
Interest & Investment Income	0.97	2.64	7.42	15.48	17.55
Earnings From Equity Investments	-0.02	0.05	-0.08	0.42	-0.7
Currency Exchange Gain (Loss)	-0.09	1.09	2.68	5.32	-2.87
Other Non Operating Income (Expenses)	5.51	-6.56	-3.21	4.02	18.72
EBT Excluding Unusual Items	-59.46	-70.27	-69.62	-133.9	-200.93
Impairment of Goodwill	-	-	-40.68	-	-
Gain (Loss) on Sale of Investments	0.06	1.82	-0.18	-0.5	-
Gain (Loss) on Sale of Assets	-	0.05	3.6	-	-
Other Unusual Items	-	-1.43	-	-	6.85
Pretax Income	-59.4	-69.83	-106.89	-134.39	-194.09
Income Tax Expense	-0.8	-0.93	-0.91	-1.57	-0.87
Earnings From Continuing Operations	-58.6	-68.9	-105.98	-132.82	-193.22
Minority Interest in Earnings	4.47	5.23	3.18	4.43	-1.23
Net Income	-54.13	-63.66	-102.8	-128.39	-194.44
Preferred Dividends & Other Adjustments	0.84	0.77	0.68	0.58	-108.19
Net Income to Common	-54.97	-64.43	-103.47	-128.97	-86.26
Shares Outstanding (Basic)	1	1	0	0	0
Shares Outstanding (Diluted)	1	1	0	0	0
Shares Change (YoY)	91.66%	46.15%	1.25%	1.57%	201.07%
EPS (Basic)	-45.60	-102.43	-240.43	-303.42	-206.13
EPS (Diluted)	-45.60	-102.43	-240.43	-304.00	-206.40
Free Cash Flow	-70.13	-25.96	-55.87	-150.58	-254
Free Cash Flow Per Share	-58.18	-41.27	-129.83	-354.28	-606.98
Gross Margin	21.47%	19.84%	21.38%	20.46%	18.53%
Operating Margin	-12.65%	-8.48%	-5.78%	-11.65%	-20.38%
Profit Margin	-11.72%	-9.08%	-9.47%	-10.87%	-8.53%
Free Cash Flow Margin	-14.96%	-3.66%	-5.12%	-12.69%	-25.12%
EBITDA	-54.09	-53.8	-55.24	-130.57	-198.91
EBITDA Margin	-11.54%	-7.58%	-5.06%	-11.00%	-19.68%
D&A For EBITDA	5.23	6.36	7.84	7.68	7.08
EBIT	-59.32	-60.16	-63.08	-138.25	-206
EBIT Margin	-12.65%	-8.48%	-5.78%	-11.65%	-20.38%
Revenue as Reported	468.89	709.35	1,092	1,186	1,011

Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q