| 427.18 | 468.89 | 709.35 | 1,092 | 1,186 | 1,011 |
| -25.01% | -33.90% | -35.05% | -7.95% | 17.35% | 31.26% |
| 324.45 | 368.24 | 568.62 | 858.61 | 943.7 | 823.69 |
| 102.74 | 100.65 | 140.74 | 233.49 | 242.73 | 187.3 |
| 152.65 | 160.71 | 203.86 | 296.86 | 381.26 | 394.36 |
| -0.71 | -0.74 | -2.97 | -0.29 | -0.28 | -1.07 |
| 151.94 | 159.98 | 200.9 | 296.57 | 380.98 | 393.29 |
| -49.21 | -59.32 | -60.16 | -63.08 | -138.25 | -206 |
| -3.49 | -6.51 | -7.33 | -13.35 | -20.88 | -27.65 |
Interest & Investment Income | 0.41 | 0.97 | 2.64 | 7.42 | 15.48 | 17.55 |
Earnings From Equity Investments | 0.41 | -0.02 | 0.05 | -0.08 | 0.42 | -0.7 |
Currency Exchange Gain (Loss) | -0.09 | -0.09 | 1.09 | 2.68 | 5.32 | -2.87 |
Other Non Operating Income (Expenses) | 16.38 | 5.51 | -6.56 | -3.21 | 4.02 | 18.72 |
EBT Excluding Unusual Items | -35.59 | -59.46 | -70.27 | -69.62 | -133.9 | -200.93 |
| - | - | - | -40.68 | - | - |
Gain (Loss) on Sale of Investments | 0.06 | 0.06 | 1.82 | -0.18 | -0.5 | - |
Gain (Loss) on Sale of Assets | - | - | 0.05 | 3.6 | - | - |
| - | - | -1.43 | - | - | 6.85 |
| -35.53 | -59.4 | -69.83 | -106.89 | -134.39 | -194.09 |
| 0.85 | -0.8 | -0.93 | -0.91 | -1.57 | -0.87 |
Earnings From Continuing Operations | -36.37 | -58.6 | -68.9 | -105.98 | -132.82 | -193.22 |
Minority Interest in Earnings | -1.28 | 4.47 | 5.23 | 3.18 | 4.43 | -1.23 |
| -37.65 | -54.13 | -63.66 | -102.8 | -128.39 | -194.44 |
Preferred Dividends & Other Adjustments | 0.89 | 0.84 | 0.77 | 0.68 | 0.58 | -108.19 |
| -38.54 | -54.97 | -64.43 | -103.47 | -128.97 | -86.26 |
Shares Outstanding (Basic) | 3 | 1 | 1 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 3 | 1 | 1 | 0 | 0 | 0 |
| 317.37% | 91.66% | 46.15% | 1.25% | 1.57% | 201.07% |
| -12.87 | -45.60 | -102.43 | -240.43 | -303.42 | -206.13 |
| -12.87 | -45.60 | -102.43 | -240.43 | -304.00 | -206.40 |
| - | -70.13 | -25.96 | -55.87 | -150.58 | -254 |
| - | -58.18 | -41.27 | -129.83 | -354.28 | -606.98 |
| 24.05% | 21.47% | 19.84% | 21.38% | 20.46% | 18.53% |
| -11.52% | -12.65% | -8.48% | -5.78% | -11.65% | -20.38% |
| -9.02% | -11.72% | -9.08% | -9.47% | -10.87% | -8.53% |
| - | -14.96% | -3.66% | -5.12% | -12.69% | -25.12% |
| -44.54 | -54.09 | -53.8 | -55.24 | -130.57 | -198.91 |
| -10.43% | -11.54% | -7.58% | -5.06% | -11.00% | -19.68% |
| 4.66 | 5.23 | 6.36 | 7.84 | 7.68 | 7.08 |
| -49.21 | -59.32 | -60.16 | -63.08 | -138.25 | -206 |
| -11.52% | -12.65% | -8.48% | -5.78% | -11.65% | -20.38% |
| 427.18 | 468.89 | 709.35 | 1,092 | 1,186 | 1,011 |