| 41.92 | - | - | - | - | - |
| 41.92 | - | - | - | - | - |
| 224.61 | 222.32 | 278.25 | 406.18 | 578.56 | 694.79 |
| 4.95 | 4.94 | 5.66 | 2.99 | - | - |
|
| 19.63 | 19.56 | 24.28 | 56.49 | 94.44 | 72.76 |
| 1.1 | 1.91 | 2.97 | 6.89 | 6.87 | 6.31 |
| 16 | 9.06 | 15.21 | 86.26 | 161.13 | 85.57 |
Current Portion of Leases | 0.87 | 1.71 | 5.61 | 9.22 | 10 | 8.06 |
| 0.91 | 1.77 | 1.58 | 4.47 | 7.01 | 3.87 |
Other Current Liabilities | 40.43 | 11.86 | 22.39 | 32.81 | 36.41 | 40.05 |
Total Current Liabilities | 78.93 | 45.87 | 72.04 | 196.14 | 315.86 | 216.61 |
| - | - | - | - | - | 68.08 |
| 2.46 | 0.85 | 3.12 | 12.74 | 28.2 | 20 |
Other Long-Term Liabilities | 0.2 | 41.07 | 47.18 | 106.97 | 185.91 | 442.25 |
Total Long-Term Liabilities | 2.66 | 41.92 | 50.29 | 119.71 | 214.11 | 530.32 |
|
| 3.77 | 3.2 | 1.04 | 0.46 | 0.45 | 0.45 |
| -6.82 | -6.25 | -16.03 | -83.41 | -164.75 | -413.38 |
Additional Paid-in Capital | 3,342 | 3,342 | 3,330 | 3,288 | 3,295 | 3,273 |
Accumulated Other Comprehensive Income | -34.39 | -33.89 | -35.6 | -33.31 | -42.64 | -17.13 |
| -3,127 | -3,115 | -3,060 | -2,993 | -2,889 | -2,760 |
Total Common Shareholders' Equity | 178.01 | 189.81 | 218.68 | 178.28 | 199.18 | 82.67 |
| 42.52 | 38.57 | 42.2 | 46.67 | 49.17 | 50.97 |
| 211.27 | 219.57 | 252.92 | 217.75 | 241.82 | 127.69 |
Total Liabilities & Equity | 302.12 | 316.17 | 383.22 | 540.8 | 778.31 | 880.57 |
| 19.32 | 11.63 | 23.94 | 108.22 | 199.32 | 181.7 |
| -19.32 | -11.63 | -23.94 | -108.22 | -199.32 | -181.7 |
| -0.10 | -0.04 | -0.18 | -1.18 | -351.72 | -325.66 |
| 178.01 | 189.81 | 218.68 | 178.28 | 199.18 | 82.67 |
| 0.93 | 0.74 | 1.63 | 1.94 | 351.45 | 148.18 |
| 178.01 | 189.81 | 218.68 | 178.28 | 199.18 | 82.67 |
Tangible Book Value Per Share | 0.93 | 0.74 | 1.63 | 1.94 | 351.45 | 148.18 |