Broad Capital Acquisition Corp. (BRAC)

Broad Capital Acquisition Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	0.03	0.02	0.39	0
Cash & Short-Term Investments	0.03	0.02	0.39	0
Cash Growth	163.71%	-96.10%	18011.09%	-
Prepaid Expenses	0.02	0.03	-	-
Other Current Assets	-	-	-	0.29
Total Current Assets	0.05	0.04	0.39	0.29
Other Long-Term Assets	20.16	50.77	104.16	-
Total Assets	20.21	50.82	104.55	0.29
Accounts Payable	0.74	0.73	0.2	-
Accrued Expenses	2.91	1.88	0.84	0.15
Short-Term Debt	4.41	3.66	-	0.13
Current Income Taxes Payable	0.76	0.63	0.29	-
Total Current Liabilities	8.83	6.91	1.33	0.28
Other Long-Term Liabilities	22.96	53.65	107.52	-
Total Liabilities	31.78	60.56	108.85	0.28
Common Stock	0	0	0	0
Additional Paid-In Capital	-	-	-	0.02
Retained Earnings	-11.57	-9.74	-4.29	-0.02
Shareholders' Equity	-11.57	-9.74	-4.29	0
Total Liabilities & Equity	20.21	50.82	104.55	0.29
Total Debt	4.41	3.66	-	0.13
Net Cash (Debt)	-4.38	-3.64	0.39	-0.13
Net Cash Per Share	-0.79	-0.43	0.03	-0.05
Filing Date Shares Outstanding	4.71	4.71	8.92	13.15
Total Common Shares Outstanding	4.71	7.51	13.15	2.5
Working Capital	-8.78	-6.86	-0.94	0
Book Value Per Share	-2.46	-1.30	-0.33	0.00
Tangible Book Value	-11.57	-9.74	-4.29	0
Tangible Book Value Per Share	-2.46	-1.30	-0.33	0.00

Source: S&P Capital IQ. Standard template. Financial Sources.