Bragg Gaming Group Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	106.22	106.07	102	93.52	84.73	40.58
Revenue Growth (YoY)	2.44%	3.99%	9.07%	10.37%	108.82%	-12.59%
Cost of Revenue	47.95	47.74	47.96	43.58	39.65	20.87
Gross Profit	58.27	58.33	54.05	49.94	45.08	19.7
Selling, General & Admin	63.35	63.49	57.8	50.82	46.76	24.13
Total Operating Expenses	63.35	63.49	57.8	50.82	46.76	24.13
Operating Income	-5.08	-5.32	-3.54	-0.78	-0.83	-4.35
Interest Expense	-0.55	-1.07	-3.16	-2.15	-1.1	-0.24
Other Non-Operating Income (Expense)	-	-0.16	0.21	0.11	0.85	0.01
Total Non-Operating Income (Expense)	-0.55	-1.23	-2.95	-2.04	-0.24	-0.23
Pretax Income	-5.63	-6.39	-6.7	-2.93	-1.93	-4.59
Provision for Income Taxes	1.03	1.73	-1.55	0.91	1.56	0.57
Net Income	-6.66	-8.12	-5.15	-3.84	-3.48	-5.16
Net Income to Common	-6.66	-8.12	-5.15	-3.84	-3.48	-5.16
Shares Outstanding (Basic)	25	25	24	23	21	20
Shares Outstanding (Diluted)	25	25	24	23	21	20
Shares Change (YoY)	2.73%	4.12%	7.52%	5.61%	9.74%	126.74%
EPS (Basic)	-0.26	-0.32	-0.21	-0.17	-0.16	-0.27
EPS (Diluted)	-0.26	-0.32	-0.21	-0.17	-0.16	-0.27
Free Cash Flow	14.78	17.57	10.1	11.41	5.21	-0.01
Free Cash Flow Growth	-15.88%	73.89%	-11.42%	118.99%	-	-
Free Cash Flow Per Share	0.58	0.69	0.42	0.50	0.24	-0.00
Gross Margin	54.86%	54.99%	52.98%	53.40%	53.20%	48.56%
Operating Margin	-4.78%	-5.01%	-3.47%	-0.83%	-0.98%	-10.73%
Profit Margin	-6.27%	-7.65%	-5.05%	-4.10%	-4.11%	-12.73%
FCF Margin	13.91%	16.56%	9.91%	12.20%	6.15%	-0.02%
EBITDA	14.31	14.11	13.35	12.29	7.63	0.44
EBITDA Margin	13.47%	13.30%	13.09%	13.14%	9.00%	1.09%
EBIT	-5.08	-5.32	-3.54	-0.78	-0.83	-4.35
EBIT Margin	-4.78%	-5.01%	-3.47%	-0.83%	-0.98%	-10.73%
Effective Tax Rate	-18.33%	-27.00%	23.18%	-31.10%	-80.89%	-12.52%

SEC Filings: 10-K · 10-Q