Bragg Gaming Group Inc. (BRAG)
NASDAQ: BRAG · Real-Time Price · USD
3.240
-0.020 (-0.61%)
Nov 21, 2024, 4:00 PM EST - Market closed

Bragg Gaming Group Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-5.26-3.84-3.48-7.51-14.57-11.95
Upgrade
Depreciation & Amortization
10.297.45.293.222.122
Upgrade
Other Amortization
5.675.673.161.580.750.08
Upgrade
Loss (Gain) From Sale of Assets
---0.09--
Upgrade
Stock-Based Compensation
0.482.063.774.672.961.65
Upgrade
Other Operating Activities
1.910.910.660.0710.618.56
Upgrade
Change in Accounts Receivable
-2.01-2.01-7.772.25-4.12-2.92
Upgrade
Change in Accounts Payable
2.32.34.27-2.78.112.43
Upgrade
Change in Unearned Revenue
-0.75-0.750.36-0.080.1-
Upgrade
Change in Income Taxes
----0.530.540.22
Upgrade
Change in Other Net Operating Assets
1.330.01-0.5-0.940.22-0.17
Upgrade
Operating Cash Flow
13.9711.745.750.126.24-1.7
Upgrade
Operating Cash Flow Growth
229.23%104.05%4902.61%-98.16%--
Upgrade
Capital Expenditures
-0.75-0.33-0.54-0.12-0.22-0.12
Upgrade
Sale of Property, Plant & Equipment
-----0.02
Upgrade
Cash Acquisitions
---9.04-20.85-0.53-0.64
Upgrade
Sale (Purchase) of Intangibles
-2.47-0.65-0.67-0.25-0.21-0.33
Upgrade
Other Investing Activities
-8.74-8.74-6.62-2.65-1.82-1.22
Upgrade
Investing Cash Flow
-11.97-9.72-16.87-23.88-2.78-2.3
Upgrade
Long-Term Debt Issued
--8.05---
Upgrade
Short-Term Debt Repaid
--0.11-0.66---
Upgrade
Long-Term Debt Repaid
--4.29-0.19-0.17-0.21-0.48
Upgrade
Total Debt Repaid
-3.61-4.4-0.85-0.17-0.21-0.48
Upgrade
Net Debt Issued (Repaid)
2.73-4.47.2-0.17-0.21-0.48
Upgrade
Issuance of Common Stock
0.490.440.0112.7624.04-
Upgrade
Other Financing Activities
-0.93-0.21-0.32-0.18-1.56-0.04
Upgrade
Financing Cash Flow
2.29-4.176.912.4122.26-0.52
Upgrade
Foreign Exchange Rate Adjustments
-0.6-0.34-0.51.26-0.31-0.28
Upgrade
Net Cash Flow
3.69-2.49-4.72-10.125.42-4.8
Upgrade
Free Cash Flow
13.2211.415.21-0.016.02-1.82
Upgrade
Free Cash Flow Growth
257.58%118.99%----
Upgrade
Free Cash Flow Margin
13.46%12.20%6.15%-0.01%12.96%-6.86%
Upgrade
Free Cash Flow Per Share
0.550.500.24-0.000.70-0.25
Upgrade
Cash Interest Paid
0.210.210.330.250.350.04
Upgrade
Cash Income Tax Paid
1.451.451.27---
Upgrade
Levered Free Cash Flow
9.3411.4811.36-9.1311.158.87
Upgrade
Unlevered Free Cash Flow
11.0712.6111.78-8.9811.388.89
Upgrade
Change in Net Working Capital
1.610.98-1.2514.94-6.24-7.22
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.