Bragg Gaming Group Inc. (BRAG)

Bragg Gaming Group Cash Flow Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	-8.12	-5.15	-3.84	-3.48	-7.51
Depreciation & Amortization	19.43	16.89	13.07	8.45	4.8
Stock-Based Compensation	1.39	0.81	2.06	3.77	4.67
Other Adjustments	2.47	1.52	2.36	1.93	0.16
Change in Receivables	-1.04	-1.43	-	-	-
Changes in Accounts Payable	5.43	-1.9	-	-	-
Changes in Income Taxes Payable	-0.45	0.93	-1.45	-1.27	-0.53
Changes in Other Operating Activities	2.05	-4.35	-0.46	-3.65	-1.46
Operating Cash Flow	17.93	11.16	11.74	5.75	0.12
Operating Cash Flow Growth	60.69%	-4.92%	104.05%	4902.61%	-98.29%
Capital Expenditures	-0.36	-1.06	-0.33	-0.54	-0.12
Purchases of Intangible Assets	-14.49	-12.11	-9.39	-7.38	-3.14
Payments for Business Acquisitions	-	-	-	-9.04	-20.85
Proceeds from Business Divestments	-	-	-	0.09	0.24
Other Investing Activities	-2.24	-2.14	-	-	-
Investing Cash Flow	-15.71	-13.17	-9.72	-16.87	-23.88
Long-Term Debt Issued	3.46	6.53	-	8.05	-
Long-Term Debt Repaid	-6.14	-1.38	-3.8	-0.66	-
Net Long-Term Debt Issued (Repaid)	-2.68	5.16	-3.8	7.39	-
Issuance of Common Stock	0.05	0.36	0.44	0.01	12.76
Net Common Stock Issued (Repurchased)	0.05	0.36	0.44	0.01	12.76
Other Financing Activities	-2.25	-4.61	-0.8	-0.51	-0.36
Financing Cash Flow	-4.88	3.61	-4.17	6.9	12.41
Effect of Exchange Rate Changes on Cash and Cash Equivalents	-1.15	0.06	-0.34	-0.5	1.26
Net Cash Flow	-3.81	1.67	-2.49	-4.72	-10.1
Free Cash Flow	17.57	10.1	11.41	5.21	-0.01
Free Cash Flow Growth	73.89%	-11.42%	118.99%	-	-
FCF Margin	16.56%	9.91%	12.20%	6.15%	-0.02%
Free Cash Flow Per Share	0.69	0.42	0.50	0.24	-0.00
Levered Free Cash Flow	15.29	10.53	3.19	6.9	-2.49
Unlevered Free Cash Flow	19.34	7.8	9.81	1.5	-2.22

Updated Mar 19, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q