| 71.8 | 70.8 | 48.4 | 35.8 | 152.6 | |
Cash & Short-Term Investments | 71.8 | 70.8 | 48.4 | 35.8 | 152.6 | |
| 1.41% | 46.28% | 35.20% | -76.54% | 213.35% | |
| 205.2 | 205.3 | 147 | 151.5 | 96.8 | |
| 18.2 | 15.1 | 21.2 | 21.8 | 7.1 | |
| 223.4 | 220.4 | 168.2 | 173.3 | 103.9 | |
| 330.4 | 286.1 | 194.3 | 199.8 | 117.9 | |
| 19.9 | 15.1 | 13.3 | 12.4 | 13.7 | |
| 17.3 | 0.3 | - | - | - | |
| 2.7 | - | - | - | - | |
| 665.5 | 592.7 | 424.2 | 421.3 | 388.1 | |
Property, Plant & Equipment | 45.2 | 15 | 15.9 | 15.5 | 18.6 | |
| 65.9 | 65.9 | 65.9 | 65.9 | 65.9 | |
| 125 | 141.8 | 176.8 | 203.3 | 223.1 | |
Long-Term Deferred Tax Assets | 32.4 | 12.9 | 4.2 | - | - | |
| 7 | 8.7 | 4.6 | 1.2 | 0.8 | |
|
| 119.5 | 121 | 89 | 93.8 | 91.9 | |
| 29.6 | 31.9 | 20.2 | 18.3 | 18.2 | |
Current Portion of Long-Term Debt | - | - | - | - | 121 | |
Current Portion of Leases | 2.6 | 2.2 | 2.1 | 1.9 | 2.3 | |
Other Current Liabilities | 131.1 | 48.6 | 38.9 | 29.5 | 17.9 | |
Total Current Liabilities | 282.8 | 203.7 | 150.2 | 143.5 | 251.3 | |
| 1,084 | 833.1 | 856.8 | 929.5 | 482.3 | |
| 26.9 | 4.3 | 6.1 | 6.6 | 8.6 | |
Long-Term Deferred Tax Liabilities | 0.4 | 0.4 | 0.4 | 2.2 | 7.6 | |
Other Long-Term Liabilities | 0.5 | 1.4 | 1.6 | 1.6 | 12.2 | |
|
| 1.4 | 1.4 | 1.4 | 1.4 | 0.4 | |
Additional Paid-In Capital | 48.7 | 37.3 | 19.3 | 7 | - | |
| 272.6 | 56.4 | -190.1 | -355.6 | -3,060 | |
| -775.6 | -299 | -151 | -24.7 | - | |
Comprehensive Income & Other | -1 | -2 | -3.1 | -4.3 | -3.5 | |
| -453.9 | -205.9 | -323.5 | -376.2 | -3,063 | |
| - | - | - | - | 2,997 | |
|
Total Liabilities & Equity | 941 | 837 | 691.6 | 707.2 | 696.5 | |
| 1,114 | 839.6 | 865 | 938 | 614.2 | |
| -1,042 | -768.8 | -816.6 | -902.2 | -461.6 | |
| -8.11 | -5.81 | -6.09 | -9.62 | -11.63 | |
Filing Date Shares Outstanding | 119.67 | 128.78 | 131.08 | 135.39 | 39.56 | |
Total Common Shares Outstanding | 120.8 | 128.8 | 131.25 | 135.3 | 39.51 | |
| 382.7 | 389 | 274 | 277.8 | 136.8 | |
| -3.76 | -1.60 | -2.46 | -2.78 | -77.52 | |
| -644.8 | -413.6 | -566.2 | -645.4 | -3,352 | |
Tangible Book Value Per Share | -5.34 | -3.21 | -4.31 | -4.77 | -84.83 | |
| 0.8 | 0.8 | 0.7 | 0.7 | 0.8 | |
| 5.5 | 4.5 | 5.6 | 5.4 | 5.5 | |
| 15.5 | 14.3 | 14.1 | 12.6 | 12.6 | |
| 10 | 0.6 | 1.2 | 0.5 | 0.6 | |