| 32.6 | 71.8 | 70.8 | 48.4 | 35.8 | 152.6 |
Cash & Short-Term Investments | 32.6 | 71.8 | 70.8 | 48.4 | 35.8 | 152.6 |
| 16.01% | 1.41% | 46.28% | 35.20% | -76.54% | 213.35% |
| 272.1 | 223.4 | 220.4 | 168.2 | 173.3 | 103.9 |
| 409.1 | 330.4 | 286.1 | 194.3 | 199.8 | 117.9 |
| 42 | 39.9 | 15.4 | 13.3 | 12.4 | 13.7 |
| 755.8 | 665.5 | 592.7 | 424.2 | 421.3 | 388.1 |
Net Property, Plant & Equipment | 29.7 | 19 | 9.2 | 8.5 | 8 | 8.9 |
| 116.5 | 125 | 141.8 | 176.8 | 203.3 | 223.1 |
| 65.9 | 65.9 | 65.9 | 65.9 | 65.9 | 65.9 |
| 57.5 | 65.6 | 27.4 | 16.2 | 8.7 | 10.5 |
|
| 140.8 | 119.5 | 121 | 89 | 93.8 | 91.9 |
Current Portion of Long-Term Debt | - | - | - | - | - | 116.3 |
Other Current Liabilities | 159.7 | 163.3 | 82.7 | 61.2 | 49.7 | 43.1 |
Total Current Liabilities | 300.5 | 282.8 | 203.7 | 150.2 | 143.5 | 251.3 |
| 1,185 | 1,084 | 833.1 | 856.8 | 929.5 | 481.2 |
Other Long-Term Liabilities | 37.7 | 27.8 | 6.1 | 8.1 | 10.4 | 29.5 |
Total Long-Term Liabilities | 1,223 | 1,112 | 839.2 | 864.9 | 939.9 | 510.7 |
|
| 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 0.4 |
| -900 | -775.6 | -299 | -151 | -24.7 | - |
Additional Paid-in Capital | 52 | 48.7 | 37.3 | 19.3 | 7 | -3,060 |
Accumulated Other Comprehensive Income | -1.4 | -1 | -2 | -3.1 | -4.3 | -3.5 |
| 350.2 | 272.6 | 56.4 | -190.1 | -355.6 | - |
Total Common Shareholders' Equity | -497.8 | -453.9 | -205.9 | -323.5 | -376.2 | -3,063 |
| - | - | - | - | - | 2,997 |
| -497.8 | -453.9 | -205.9 | -323.5 | -376.2 | -65.5 |
Total Liabilities & Equity | 1,025 | 941 | 837 | 691.6 | 707.2 | 696.5 |
| 1,185 | 1,084 | 833.1 | 856.8 | 929.5 | 597.5 |
| -1,152 | -1,013 | -762.3 | -808.4 | -893.7 | -444.9 |
| -9.39 | -7.88 | -5.76 | -6.03 | -9.53 | -11.21 |
| -497.8 | -453.9 | -205.9 | -323.5 | -376.2 | -3,063 |
| -4.06 | -3.53 | -1.56 | -2.41 | -4.01 | -77.15 |
| -680.2 | -644.8 | -413.6 | -566.2 | -645.4 | -3,352 |
Tangible Book Value Per Share | -5.54 | -5.02 | -3.13 | -4.22 | -6.88 | -84.43 |