| Net Income | 281 | 246.5 | 165.5 | 82.3 | 27.6 | 23.5 | |
| Depreciation & Amortization | 18.5 | 19.1 | 21.2 | 21.3 | 23.8 | 25.3 | |
| Asset Writedown & Restructuring Costs | - | 17.4 | 7.1 | - | 29.9 | - | |
| Stock-Based Compensation | 22.7 | 21 | 14.2 | 9.8 | 4.6 | 2.5 | |
| Other Operating Activities | -1.3 | -6.8 | -4.8 | 48.7 | 89.9 | 79.2 | |
| Change in Accounts Receivable | -36.2 | -51.6 | 5.5 | -70.7 | -21 | -14.2 | |
| Change in Inventory | -191 | -90.9 | 6.4 | -83.9 | 32.4 | -11.5 | |
| Change in Accounts Payable | 69.3 | 49.2 | 3.1 | 10.3 | 42.1 | -12.1 | |
| Change in Other Net Operating Assets | -2.7 | -4.3 | -2.6 | 3.2 | -3.2 | 4.5 | |
| Operating Cash Flow | 160.3 | 199.6 | 215.6 | 21 | 226.1 | 97.2 | |
| Operating Cash Flow Growth | -43.91% | -7.42% | 926.67% | -90.71% | 132.61% | -1.12% | |
| Capital Expenditures | -3.2 | -1.8 | -1.8 | -1.8 | -1.6 | -2.1 | |
| Investing Cash Flow | -3.2 | -1.8 | -1.8 | -1.8 | -1.6 | -2.1 | |
| Long-Term Debt Issued | - | - | 115 | 164 | 20 | 881 | |
| Long-Term Debt Repaid | - | -25 | -189 | -674.9 | -113.8 | -1,416 | |
| Net Debt Issued (Repaid) | 120 | -25 | -74 | -510.9 | -93.8 | -535.3 | |
| Issuance of Common Stock | - | - | - | - | - | 524.4 | |
| Repurchase of Common Stock | -308.7 | -146.6 | -125.5 | -42.8 | - | - | |
| Other Financing Activities | -3.5 | -3.5 | -2.2 | 418.7 | -27.1 | -41.7 | |
| Financing Cash Flow | -192.2 | -175.1 | -201.7 | -135 | -120.9 | -52.6 | |
| Foreign Exchange Rate Adjustments | - | - | 0.5 | -1 | 0.3 | 0.7 | |
| Net Cash Flow | -35.1 | 22.7 | 12.6 | -116.8 | 103.9 | 43.2 | |
| Free Cash Flow | 157.1 | 197.8 | 213.8 | 19.2 | 224.5 | 95.1 | |
| Free Cash Flow Growth | -44.68% | -7.48% | 1013.54% | -91.45% | 136.07% | - | |
| Free Cash Flow Margin | 7.17% | 9.91% | 12.83% | 1.40% | 18.00% | 9.62% | |
| Free Cash Flow Per Share | 1.20 | 1.50 | 1.59 | 0.20 | 5.66 | 2.41 | |
| Cash Interest Paid | 59.6 | 59.6 | 66.6 | 45 | 35.7 | 48.8 | |
| Cash Income Tax Paid | 93.2 | 93.2 | 60.9 | 34.6 | 12 | 10.1 | |
| Levered Free Cash Flow | 93.74 | 162.65 | 191.99 | -5.1 | 178.05 | 61.4 | |
| Unlevered Free Cash Flow | 131.11 | 199.09 | 233.8 | 25.65 | 205.05 | 95.59 | |
| Change in Net Working Capital | 178.2 | 92.4 | -16.2 | 136.4 | -51.5 | 37.7 | |