| Net Income | 33.28 | -7.51 | 184.23 | 252.71 | 146.92 | |
| Depreciation & Amortization | 19.87 | 16.36 | 2.94 | 2.83 | 3.21 | |
| Other Amortization | 1.53 | 1.71 | 0.86 | 0.52 | 0.25 | |
| Loss (Gain) From Sale of Assets | - | - | - | - | 0.13 | |
| Loss (Gain) on Equity Investments | 11.48 | 10.79 | -1.99 | -8.81 | -1 | |
| Stock-Based Compensation | 47.48 | 40.83 | 32.14 | 21.51 | 6.16 | |
| Other Operating Activities | 34.1 | 91.84 | 7.82 | -59.24 | -33.1 | |
| Change in Accounts Payable | 4.18 | 10.16 | 10.98 | 4.49 | 3.98 | |
| Change in Other Net Operating Assets | -6.71 | 10.63 | -8.63 | -4.78 | 3.55 | |
| Operating Cash Flow | 145.21 | 174.81 | 228.35 | 209.22 | 130.1 | |
| Operating Cash Flow Growth | -16.94% | -23.45% | 9.14% | 60.82% | -15.23% | |
| Capital Expenditures | -0.12 | -2.41 | -3.23 | -1.12 | -0.26 | |
| Cash Acquisitions | - | -319.36 | -15.09 | - | - | |
| Investment in Securities | 5.99 | -41.8 | -82.04 | -14.1 | -14.51 | |
| Other Investing Activities | 4.81 | 20.36 | 78.48 | -99.04 | -33.05 | |
| Investing Cash Flow | 10.67 | -343.21 | -21.88 | -114.26 | -47.81 | |
| Short-Term Debt Issued | 334.95 | 436 | 50 | 135.8 | 92.66 | |
| Long-Term Debt Issued | - | 150 | 150 | - | 150 | |
| Total Debt Issued | 334.95 | 586 | 200 | 135.8 | 242.66 | |
| Short-Term Debt Repaid | -368.95 | -402 | -50 | -135.8 | -109.49 | |
| Long-Term Debt Repaid | - | -1.52 | -1.01 | -1.31 | -4.23 | |
| Total Debt Repaid | -368.95 | -403.52 | -51.01 | -137.11 | -113.72 | |
| Net Debt Issued (Repaid) | -34 | 182.48 | 148.99 | -1.31 | 128.94 | |
| Issuance of Common Stock | - | - | - | 277.19 | - | |
| Repurchase of Common Stock | - | - | - | -0.11 | -6.86 | |
| Common Dividends Paid | -17.52 | -21.93 | -30.22 | -182.32 | -134.19 | |
| Other Financing Activities | -69.19 | -118.16 | -215.85 | -211.91 | -22.92 | |
| Financing Cash Flow | -120.71 | 42.39 | -97.08 | -118.45 | -35.04 | |
| Net Cash Flow | 35.17 | -126.01 | 109.39 | -23.48 | 47.24 | |
| Free Cash Flow | 145.08 | 172.41 | 225.13 | 208.1 | 129.83 | |
| Free Cash Flow Growth | -15.85% | -23.42% | 8.18% | 60.28% | -14.44% | |
| Free Cash Flow Margin | 34.61% | 66.36% | 37.79% | 31.33% | 38.57% | |
| Free Cash Flow Per Share | 4.46 | 6.63 | 9.41 | 9.24 | - | |
| Cash Interest Paid | 25.17 | 23.48 | 6.2 | 7.97 | 4.53 | |
| Cash Income Tax Paid | 4.11 | 2.25 | 9.29 | 3.96 | 0.99 | |
| Levered Free Cash Flow | 93.81 | 62.33 | 280.47 | 220.65 | 88.22 | |
| Unlevered Free Cash Flow | 109 | 78.43 | 287.32 | 225.44 | 91.14 | |
| Change in Net Working Capital | -16.03 | -57.35 | -71.98 | 56.83 | 24.5 | |