Bridge Investment Group Holdings Inc. (BRDG)
Sep 2, 2025 - BRDG was delisted (reason: acquired by APO)
9.60
-0.04 (-0.41%)
Inactive · Last trade price on Aug 29, 2025
BRDG Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Net Income | -9.08 | 33.28 | -7.51 | 184.23 | 252.71 | 146.92 |
Depreciation & Amortization | 19.47 | 19.87 | 16.36 | 2.94 | 2.83 | 3.21 |
Other Amortization | 1.09 | 1.53 | 1.71 | 0.86 | 0.52 | 0.25 |
Loss (Gain) From Sale of Assets | - | - | - | - | - | 0.13 |
Loss (Gain) on Equity Investments | 12.57 | 11.48 | 10.79 | -1.99 | -8.81 | -1 |
Stock-Based Compensation | 44.19 | 47.48 | 40.83 | 32.14 | 21.51 | 6.16 |
Other Operating Activities | 23.09 | 34.1 | 91.84 | 7.82 | -59.24 | -33.1 |
Change in Accounts Payable | 2.11 | 4.18 | 10.16 | 10.98 | 4.49 | 3.98 |
Change in Other Net Operating Assets | 1.78 | -6.71 | 10.63 | -8.63 | -4.78 | 3.55 |
Operating Cash Flow | 95.22 | 145.21 | 174.81 | 228.35 | 209.22 | 130.1 |
Operating Cash Flow Growth | -44.05% | -16.94% | -23.45% | 9.14% | 60.82% | -15.23% |
Investing Activities
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Capital Expenditures | -0.11 | -0.12 | -2.41 | -3.23 | -1.12 | -0.26 |
Cash Acquisitions | - | - | -319.36 | -15.09 | - | - |
Investment in Securities | 1.68 | 5.99 | -41.8 | -82.04 | -14.1 | -14.51 |
Other Investing Activities | -5.32 | 4.81 | 20.36 | 78.48 | -99.04 | -33.05 |
Investing Cash Flow | -3.75 | 10.67 | -343.21 | -21.88 | -114.26 | -47.81 |
Financing Activities
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Short-Term Debt Issued | - | 334.95 | 436 | 50 | 135.8 | 92.66 |
Long-Term Debt Issued | - | - | 150 | 150 | - | 150 |
Total Debt Issued | 153.2 | 334.95 | 586 | 200 | 135.8 | 242.66 |
Short-Term Debt Repaid | - | -368.95 | -402 | -50 | -135.8 | -109.49 |
Long-Term Debt Repaid | - | - | -1.52 | -1.01 | -1.31 | -4.23 |
Total Debt Repaid | -160.59 | -368.95 | -403.52 | -51.01 | -137.11 | -113.72 |
Net Debt Issued (Repaid) | -7.39 | -34 | 182.48 | 148.99 | -1.31 | 128.94 |
Issuance of Common Stock | - | - | - | - | 277.19 | - |
Repurchase of Common Stock | - | - | - | - | -0.11 | -6.86 |
Common Dividends Paid | -14.52 | -17.52 | -21.93 | -30.22 | -182.32 | -134.19 |
Other Financing Activities | -70.41 | -69.19 | -118.16 | -215.85 | -211.91 | -22.92 |
Financing Cash Flow | -92.32 | -120.71 | 42.39 | -97.08 | -118.45 | -35.04 |
Net Cash Flow
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Net Cash Flow | -0.85 | 35.17 | -126.01 | 109.39 | -23.48 | 47.24 |
Free Cash Flow
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Free Cash Flow | 95.11 | 145.08 | 172.41 | 225.13 | 208.1 | 129.83 |
Free Cash Flow Growth | -43.82% | -15.85% | -23.42% | 8.18% | 60.28% | -14.44% |
Free Cash Flow Margin | 22.31% | 34.61% | 66.36% | 37.79% | 31.33% | 38.57% |
Free Cash Flow Per Share | 2.77 | 4.46 | 6.63 | 9.41 | 9.24 | - |
Levered Free Cash Flow | 83.04 | 93.81 | 62.33 | 280.47 | 220.65 | 88.22 |
Unlevered Free Cash Flow | 97.58 | 109 | 78.43 | 287.32 | 225.44 | 91.14 |
Additional Metrics
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Cash Interest Paid | 23.76 | 25.17 | 23.48 | 6.2 | 7.97 | 4.53 |
Cash Income Tax Paid | 3.17 | 4.11 | 2.25 | 9.29 | 3.96 | 0.99 |
Change in Working Capital | 3.89 | -2.53 | 20.79 | 2.36 | -0.29 | 7.53 |