Bruker Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,459	3,437	3,366	2,965	2,531	2,418
Revenue Growth	0.36%	2.08%	13.56%	17.14%	4.67%	21.65%
Cost of Revenue	1,892	1,859	1,717	1,451	1,225	1,208
Gross Profit	1,566	1,578	1,650	1,513	1,306	1,210
Selling, General & Admin	963.2	946.5	893.8	729.4	607.4	561.2
Research & Development	399.4	395.2	376.5	294.8	235.9	220.8
Other Operating Expenses	60.6	167.8	126.1	52.2	29.7	14.3
Total Operating Expenses	1,423	1,510	1,396	1,076	873	796.3
Operating Income	46.6	68.2	253.1	436.9	432.7	413.3
Total Non-Operating Income (Expense)	-27.8	-46.2	-46.2	107.3	-18.8	-19.7
Pretax Income	18.8	22	206.9	544.2	413.9	393.6
Provision for Income Taxes	23.1	29.3	91.4	117.7	116.4	113
Net Income	-9.4	-8.3	113.8	428.5	298.5	280.6
Minority Interest in Earnings	-2.2	-0.3	-0.7	-1.3	-1.9	-3.5
Net Income Attributable to Preferred Dividends	-	-13.9	-	-	-	-
Net Income to Common	-7.2	-22.5	113.1	427.2	300.4	284.1
Net Income Growth	-	-	-73.52%	42.21%	5.74%	72.18%
Shares Outstanding (Basic)	152	152	149	146	149	151
Shares Outstanding (Diluted)	152	152	150	147	149	153
Shares Change	0.80%	1.54%	1.56%	-1.47%	-2.29%	-1.10%
EPS (Basic)	-0.24	-0.15	0.76	2.92	2.00	1.83
EPS (Diluted)	-0.24	-0.15	0.76	2.90	1.99	1.81
EPS Growth	-	-	-73.79%	45.73%	9.95%	77.45%
Free Cash Flow	51.3	43.3	136	243.2	145.2	190.4
Free Cash Flow Growth	-70.62%	-68.16%	-44.08%	67.49%	-23.74%	-18.98%
Free Cash Flow Per Share	0.34	0.29	0.91	1.65	0.97	1.25
Dividends Per Share	0.200	0.200	0.200	0.200	0.200	0.160
Dividend Growth	0%	0%	0%	0%	25.00%	0%
Gross Margin	45.29%	45.91%	49.00%	51.05%	51.59%	50.03%
Operating Margin	1.35%	1.98%	7.52%	14.74%	17.10%	17.09%
Profit Margin	-0.27%	-0.24%	3.38%	14.45%	11.80%	11.61%
FCF Margin	1.48%	1.26%	4.04%	8.20%	5.74%	7.87%
EBITDA	274.8	288.5	436.9	551.8	521.5	502.4
EBITDA Margin	7.95%	8.40%	12.98%	18.61%	20.61%	20.78%
EBIT	46.6	68.2	253.1	436.9	432.7	413.3
EBIT Margin	1.35%	1.98%	7.52%	14.74%	17.10%	17.09%
Effective Tax Rate	122.87%	133.18%	44.18%	21.63%	28.12%	28.71%

SEC Filings: 10-K · 10-Q