Brilliant Earth Group, Inc. (BRLT)
NASDAQ: BRLT · Real-Time Price · USD
2.120
-0.230 (-9.79%)
At close: Oct 10, 2025, 4:00 PM EDT
2.310
+0.190 (8.96%)
After-hours: Oct 10, 2025, 7:56 PM EDT

Brilliant Earth Group Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Net Income
-2.833.994.7319.0326.2621.58
Upgrade
Depreciation & Amortization
5.845.314.21.920.860.65
Upgrade
Stock-Based Compensation
9.629.939.958.842.80.05
Upgrade
Other Adjustments
7.016.194.534.457.771.24
Upgrade
Changes in Inventories
-9.62-0.691.5-14.75-11.2-2.83
Upgrade
Changes in Accounts Payable
11.5-0.732.022.4915.284.33
Upgrade
Changes in Unearned Revenue
2.8-0.631-0.468.052.37
Upgrade
Changes in Other Operating Activities
-6.3-5.79-1.73-7.02-3.74-0.65
Upgrade
Operating Cash Flow
18.0217.626.2114.5146.0826.72
Upgrade
Operating Cash Flow Growth
6.86%-32.88%80.71%-68.52%72.43%4613.05%
Upgrade
Capital Expenditures
-5.37-4.91-11.94-9.12-5.61-0.58
Upgrade
Investing Cash Flow
-5.37-4.91-11.94-9.12-5.61-0.58
Upgrade
Long-Term Debt Issued
---65-32.66
Upgrade
Long-Term Debt Repaid
--4.06-3.25-69.03--2.66
Upgrade
Net Long-Term Debt Issued (Repaid)
--4.06-3.25-4.03-30
Upgrade
Issuance of Common Stock
----101.59-
Upgrade
Repurchase of Common Stock
-0.74-0.64---14.03-
Upgrade
Net Common Stock Issued (Repurchased)
-0.74-0.64--87.57-
Upgrade
Common Dividends Paid
------30
Upgrade
Other Financing Activities
-6.71-1.87-9.85-19.57-21.44-0.26
Upgrade
Financing Cash Flow
-31.24-6.57-13.1-23.666.12-0.26
Upgrade
Net Cash Flow
-18.596.121.17-18.22106.625.88
Upgrade
Beginning Cash & Cash Equivalents
152.42156.02154.85173.0766.4740.6
Upgrade
Ending Cash & Cash Equivalents
133.83162.14156.02154.85173.0766.47
Upgrade
Free Cash Flow
12.6512.6914.275.3840.4726.14
Upgrade
Free Cash Flow Growth
-0.31%-11.09%165.14%-86.70%54.83%-
Upgrade
FCF Margin
3.00%3.01%3.20%1.22%10.65%10.38%
Upgrade
Free Cash Flow Per Share
0.160.130.150.06--
Upgrade
Levered Free Cash Flow
-1.57-10.95-7.62-28.835.1854.85
Upgrade
Unlevered Free Cash Flow
249.57-3.95-0.92-3.8143.2929.87
Upgrade
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q