Brilliant Earth Group, Inc. (BRLT)

NASDAQ: BRLT · Real-Time Price · USD

1.455

-0.075 (-4.90%)

At close: Oct 13, 2026, 4:00 PM EDT

1.430

-0.025 (-1.72%)

After-hours: Oct 13, 2026, 7:48 PM EDT

Brilliant Earth Group Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	148	27	29	46	47	173
Market Cap Growth	-29.95%	-7.22%	-37.31%	-3.29%	-72.73%	-
Enterprise Value	115	61	67	82	59	138
Last Close Price	1.46	1.75	1.87	3.31	3.83	16.06

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	52.89	78.16	22.11	113.27
Forward PE	16.53	23.87	24.17	22.25	15.01	71.75
PS Ratio	0.33	0.06	0.07	0.10	0.11	0.46
PB Ratio	2.02	0.33	0.26	0.47	0.51	2.09
P/TBV Ratio	12.19	2.97	2.17	4.12	5.30	20.60
P/FCF Ratio	51.39	4.62	2.26	3.20	8.77	4.28
P/OCF Ratio	23.09	2.73	1.63	1.74	3.25	3.76

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
EV/Sales Ratio	0.26	0.14	0.16	0.19	0.13	0.36
EV/EBITDA Ratio	-	82.60	7.73	9.50	2.34	3.37
EV/EBIT Ratio	-	-	19.98	18.41	2.54	3.44
EV/FCF Ratio	39.93	10.53	5.27	5.78	10.99	3.41

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Debt / Equity Ratio	0.57	0.48	0.89	1.03	1.02	0.77
Debt / EBITDA Ratio	4.89	3.24	5.30	5.92	3.12	1.55
Debt / FCF Ratio	14.54	6.62	7.70	7.02	17.67	1.57
Net Debt / Equity Ratio	-0.45	-0.51	-0.59	-0.57	-0.64	-1.32
Net Debt / EBITDA Ratio	11.76	-55.97	-7.42	-6.40	-2.36	-2.67
Net Debt / FCF Ratio	-11.46	-7.13	-5.07	-3.90	-11.06	-2.70
Asset Turnover	1.96	1.82	1.52	1.67	1.83	2.51
Inventory Turnover	3.89	4.06	4.41	4.91	6.42	10.07
Quick Ratio	0.85	0.88	2.07	2.03	2.08	1.86
Current Ratio	1.58	1.61	2.71	2.66	2.76	2.22
Return on Equity (ROE)	-10.95%	-6.77%	3.86%	4.97%	21.62%	82.35%
Return on Assets (ROA)	-2.48%	-1.39%	0.76%	1.04%	6.07%	16.56%
Return on Invested Capital (ROIC)	-19.82%	25.36%	7.41%	11.88%	651.14%	400.12%
Return on Capital Employed (ROCE)	-8.40%	-4.90%	1.60%	2.30%	12.40%	32.10%

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Earnings Yield	-3.03%	-13.69%	1.89%	1.28%	4.52%	0.88%
FCF Yield	1.95%	21.67%	44.34%	31.26%	11.40%	23.38%
Payout Ratio	-	-	326.43%	-	-	-
Buyback Yield / Dilution	-11.88%	85.00%	-1.34%	-0.57%	0.24%	-

SEC Filings: 10-K · 10-Q