Brilliant Earth Group, Inc. (BRLT)
NASDAQ: BRLT · Real-Time Price · USD
1.390
+0.010 (0.72%)
At close: Jun 27, 2025, 4:00 PM
1.400
+0.010 (0.72%)
After-hours: Jun 27, 2025, 7:50 PM EDT

Brilliant Earth Group Statistics

Total Valuation

BRLT has a market cap or net worth of $138.05 million. The enterprise value is $89.23 million.

Market Cap 138.05M
Enterprise Value 89.23M

Important Dates

The next estimated earnings date is Thursday, August 7, 2025, after market close.

Earnings Date Aug 7, 2025
Ex-Dividend Date n/a

Share Statistics

BRLT has 99.31 million shares outstanding. The number of shares has decreased by -88.50% in one year.

Current Share Class 14.35M
Shares Outstanding 99.31M
Shares Change (YoY) -88.50%
Shares Change (QoQ) -85.58%
Owned by Insiders (%) 7.78%
Owned by Institutions (%) 29.36%
Float 13.24M

Valuation Ratios

PE Ratio n/a
Forward PE 32.48
PS Ratio 0.05
Forward PS 0.32
PB Ratio 1.34
P/TBV Ratio 9.25
P/FCF Ratio 12.34
P/OCF Ratio 8.49
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 19.62, with an EV/FCF ratio of 7.98.

EV / Earnings n/a
EV / Sales 0.21
EV / EBITDA 19.62
EV / EBIT n/a
EV / FCF 7.98

Financial Position

The company has a current ratio of 2.27, with a Debt / Equity ratio of 0.96.

Current Ratio 2.27
Quick Ratio 1.69
Debt / Equity 0.96
Debt / EBITDA 6.63
Debt / FCF 8.81
Interest Coverage -0.21

Financial Efficiency

Return on equity (ROE) is -0.34% and return on invested capital (ROIC) is -0.33%.

Return on Equity (ROE) -0.34%
Return on Assets (ROA) -0.24%
Return on Invested Capital (ROIC) -0.33%
Return on Capital Employed (ROCE) -0.58%
Revenue Per Employee $541,666
Profits Per Employee -$83
Employee Count 773
Asset Turnover 1.56
Inventory Turnover 4.26

Taxes

Income Tax -44,000
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -35.94% in the last 52 weeks. The beta is 1.36, so BRLT's price volatility has been higher than the market average.

Beta (5Y) 1.36
52-Week Price Change -35.94%
50-Day Moving Average 1.44
200-Day Moving Average 1.68
Relative Strength Index (RSI) 49.20
Average Volume (20 Days) 53,415

Short Selling Information

The latest short interest is 45,155, so 0.05% of the outstanding shares have been sold short.

Short Interest 45,155
Short Previous Month 48,006
Short % of Shares Out 0.05%
Short % of Float 0.34%
Short Ratio (days to cover) 0.73

Income Statement

In the last 12 months, BRLT had revenue of $418.71 million and -$64,000 in losses. Loss per share was -$0.00.

Revenue 418.71M
Gross Profit 251.14M
Operating Income -1.05M
Pretax Income 368,000
Net Income -64,000
EBITDA 4.55M
EBIT -1.05M
Loss Per Share -$0.00
Full Income Statement

Balance Sheet

The company has $147.34 million in cash and $98.52 million in debt, giving a net cash position of $48.81 million or $0.49 per share.

Cash & Cash Equivalents 147.34M
Total Debt 98.52M
Net Cash 48.81M
Net Cash Per Share $0.49
Equity (Book Value) 102.97M
Book Value Per Share 1.04
Working Capital 110.80M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $16.26 million and capital expenditures -$5.07 million, giving a free cash flow of $11.19 million.

Operating Cash Flow 16.26M
Capital Expenditures -5.07M
Free Cash Flow 11.19M
FCF Per Share $0.11
Full Cash Flow Statement

Margins

Gross margin is 59.98%, with operating and profit margins of -0.25% and -0.02%.

Gross Margin 59.98%
Operating Margin -0.25%
Pretax Margin -0.09%
Profit Margin -0.02%
EBITDA Margin 1.09%
EBIT Margin -0.25%
FCF Margin 2.67%

Dividends & Yields

BRLT does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 88.50%
Shareholder Yield 88.50%
Earnings Yield -0.05%
FCF Yield 8.10%

Analyst Forecast

The average price target for BRLT is $1.80, which is 29.50% higher than the current price. The consensus rating is "Hold".

Price Target $1.80
Price Target Difference 29.50%
Analyst Consensus Hold
Analyst Count 3
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

BRLT has an Altman Z-Score of 2.15 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.15
Piotroski F-Score 4