Brenmiller Energy Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	4.91	4.1	3.18	6.51	8.28
Cash & Short-Term Investments	4.91	4.1	3.18	6.51	8.28
Cash Growth	19.70%	28.84%	-51.09%	-21.40%	263.48%
Accounts Receivable	-	-	0.28	0.66	0.16
Other Receivables	0.03	0.03	0.05	0.04	0.55
Receivables	0.03	0.03	0.33	0.7	0.72
Inventory	1.58	1.57	0.61	0.94	0.1
Prepaid Expenses	0.4	0.58	0.42	0.54	-
Other Current Assets	0.04	0.03	0.03	0.03	0.05
Total Current Assets	6.96	6.3	4.57	8.72	9.14
Property, Plant & Equipment	5.26	5.45	5.71	3.42	5.28
Long-Term Investments	0.18	0.07	-	-	-
Other Long-Term Assets	0.1	0.09	0.32	0.33	0.18
Total Assets	12.5	11.91	10.59	12.46	14.6
Accounts Payable	0.13	0.28	0.32	0.25	0.26
Accrued Expenses	1.87	1.62	1.39	1.36	1.53
Current Portion of Long-Term Debt	1.52	-	-	-	0.01
Current Portion of Leases	0.54	0.5	0.61	0.61	0.95
Current Unearned Revenue	0.67	0.39	0.39	0.42	1.1
Other Current Liabilities	0.49	0.02	0.01	0.01	0.31
Total Current Liabilities	5.22	2.8	2.72	2.64	4.16
Long-Term Debt	3.4	4.3	4.46	4.26	-
Long-Term Leases	0.38	0.02	0.53	0.93	2.45
Other Long-Term Liabilities	-	0.31	-	-	2.45
Total Liabilities	9	7.43	7.71	7.83	9.05
Common Stock	0.12	0.12	0.12	0.09	0.08
Additional Paid-In Capital	121.53	108.62	100.24	91.9	45.65
Retained Earnings	-116.11	-102.2	-95.43	-85.78	-95.69
Comprehensive Income & Other	-2.05	-2.05	-2.05	-1.58	55.5
Shareholders' Equity	3.49	4.49	2.88	4.63	5.54
Total Liabilities & Equity	12.5	11.91	10.59	12.46	14.6
Total Debt	5.84	4.82	5.61	5.79	3.41
Net Cash (Debt)	-0.93	-0.72	-2.42	0.71	4.87
Net Cash Growth	-	-	-	-85.35%	-
Net Cash Per Share	-68.55	-	-	-	-
Filing Date Shares Outstanding	0.02	-	-	-	-
Total Common Shares Outstanding	0.02	-	-	-	-
Working Capital	1.74	3.51	1.85	6.08	4.98
Book Value Per Share	146.43	-	-	-	-
Tangible Book Value	3.49	4.49	2.88	4.63	5.54
Tangible Book Value Per Share	146.43	-	-	-	-
Machinery	0.86	0.84	0.81	0.94	2.7
Leasehold Improvements	0.45	0.45	0.45	0.46	0.52