BrenX Ltd. (BRNX)
NASDAQ: BRNX · Real-Time Price · USD
3.040
-0.120 (-3.80%)
At close: Sep 3, 2026, 4:00 PM EDT
2.990
-0.050 (-1.64%)
After-hours: Sep 3, 2026, 7:14 PM EDT
BrenX Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 4.91 | 4.1 | 3.18 | 6.51 | 8.28 |
Cash & Short-Term Investments | 4.91 | 4.1 | 3.18 | 6.51 | 8.28 |
Cash Growth | 19.70% | 28.84% | -51.09% | -21.40% | 263.48% |
Accounts Receivable | - | - | 0.28 | 0.66 | 0.16 |
Other Receivables | 0.03 | 0.03 | 0.05 | 0.04 | 0.55 |
Receivables | 0.03 | 0.03 | 0.33 | 0.7 | 0.72 |
Inventory | 1.58 | 1.57 | 0.61 | 0.94 | 0.1 |
Prepaid Expenses | 0.4 | 0.58 | 0.42 | 0.54 | - |
Other Current Assets | 0.04 | 0.03 | 0.03 | 0.03 | 0.05 |
Total Current Assets | 6.96 | 6.3 | 4.57 | 8.72 | 9.14 |
Property, Plant & Equipment | 5.26 | 5.45 | 5.71 | 3.42 | 5.28 |
Long-Term Investments | 0.18 | 0.07 | - | - | - |
Other Long-Term Assets | 0.1 | 0.09 | 0.32 | 0.33 | 0.18 |
Total Assets | 12.5 | 11.91 | 10.59 | 12.46 | 14.6 |
Liabilities
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 0.13 | 0.28 | 0.32 | 0.25 | 0.26 |
Accrued Expenses | 1.87 | 1.62 | 1.39 | 1.36 | 1.53 |
Current Portion of Long-Term Debt | 1.52 | - | - | - | 0.01 |
Current Portion of Leases | 0.54 | 0.5 | 0.61 | 0.61 | 0.95 |
Current Unearned Revenue | 0.67 | 0.39 | 0.39 | 0.42 | 1.1 |
Other Current Liabilities | 0.49 | 0.02 | 0.01 | 0.01 | 0.31 |
Total Current Liabilities | 5.22 | 2.8 | 2.72 | 2.64 | 4.16 |
Long-Term Debt | 3.4 | 4.3 | 4.46 | 4.26 | - |
Long-Term Leases | 0.38 | 0.02 | 0.53 | 0.93 | 2.45 |
Other Long-Term Liabilities | - | 0.31 | - | - | 2.45 |
Total Liabilities | 9 | 7.43 | 7.71 | 7.83 | 9.05 |
Shareholders' Equity
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.12 | 0.12 | 0.12 | 0.09 | 0.08 |
Additional Paid-In Capital | 121.53 | 108.62 | 100.24 | 91.9 | 45.65 |
Retained Earnings | -116.11 | -102.2 | -95.43 | -85.78 | -95.69 |
Comprehensive Income & Other | -2.05 | -2.05 | -2.05 | -1.58 | 55.5 |
Shareholders' Equity | 3.49 | 4.49 | 2.88 | 4.63 | 5.54 |
Total Liabilities & Equity | 12.5 | 11.91 | 10.59 | 12.46 | 14.6 |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 5.84 | 4.82 | 5.61 | 5.79 | 3.41 |
Net Cash (Debt) | -0.93 | -0.72 | -2.42 | 0.71 | 4.87 |
Net Cash Growth | - | - | - | -85.35% | - |
Net Cash Per Share | -68.55 | - | - | - | - |
Filing Date Shares Outstanding | 0.02 | - | - | - | - |
Total Common Shares Outstanding | 0.02 | - | - | - | - |
Working Capital | 1.74 | 3.51 | 1.85 | 6.08 | 4.98 |
Book Value Per Share | 146.43 | - | - | - | - |
Tangible Book Value | 3.49 | 4.49 | 2.88 | 4.63 | 5.54 |
Tangible Book Value Per Share | 146.43 | - | - | - | - |
Machinery | 0.86 | 0.84 | 0.81 | 0.94 | 2.7 |
Leasehold Improvements | 0.45 | 0.45 | 0.45 | 0.46 | 0.52 |