Brown & Brown, Inc. (BRO)
NYSE: BRO · Real-Time Price · USD
105.45
+1.28 (1.23%)
Nov 4, 2024, 4:00 PM EST - Market closed

Brown & Brown Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
4,5514,1993,5633,0482,6062,385
Upgrade
Other Revenue
7.35.33.72.84.51.65
Upgrade
Revenue
4,5594,2053,5673,0502,6112,386
Upgrade
Revenue Growth (YoY)
11.36%17.88%16.94%16.84%9.40%18.73%
Upgrade
Cost of Revenue
2,3772,1871,8171,6371,4361,308
Upgrade
Gross Profit
2,1822,0181,7501,4131,1741,078
Upgrade
Other Operating Expenses
653.8636.8585.6403366377.09
Upgrade
Operating Expenses
870.8842.8771.4555.9500.8505.8
Upgrade
Operating Income
1,3111,175978.6857.5673.4572.42
Upgrade
Interest Expense
-194-190-141.2-65-59-63.66
Upgrade
Interest & Investment Income
89.452.46.51.12.85.78
Upgrade
EBT Excluding Unusual Items
1,2071,038843.9793.6617.2514.54
Upgrade
Merger & Restructuring Charges
-5.1-13.1-11.2---
Upgrade
Gain (Loss) on Sale of Assets
164.3143.34.59.62.410.02
Upgrade
Other Unusual Items
17.2-21.838.9-40.44.51.37
Upgrade
Pretax Income
1,3831,146876.1762.8624.1525.93
Upgrade
Income Tax Expense
323.6275.6204.3175.7143.6127.42
Upgrade
Net Income
1,052870.5671.8587.1480.5398.51
Upgrade
Preferred Dividends & Other Adjustments
13.313.312.712.915.2-
Upgrade
Net Income to Common
1,038857.2659.1574.2465.3398.51
Upgrade
Net Income Growth
40.73%29.58%14.43%22.19%20.57%15.76%
Upgrade
Shares Outstanding (Basic)
280280278276274282
Upgrade
Shares Outstanding (Diluted)
282281279277276284
Upgrade
Shares Change (YoY)
0.65%0.79%0.43%0.58%-2.79%0.53%
Upgrade
EPS (Basic)
3.703.072.382.081.701.42
Upgrade
EPS (Diluted)
3.673.052.372.071.691.40
Upgrade
EPS Growth
39.49%28.69%14.49%22.49%20.71%14.75%
Upgrade
Free Cash Flow
1,026940.6828.8763.8642.3605.07
Upgrade
Free Cash Flow Per Share
3.633.352.972.752.332.13
Upgrade
Dividend Per Share
0.5200.4750.4200.3800.3500.330
Upgrade
Dividend Growth
13.66%13.10%10.53%8.57%6.06%6.45%
Upgrade
Gross Margin
47.87%48.00%49.06%46.34%44.98%45.18%
Upgrade
Operating Margin
28.76%27.95%27.44%28.11%25.79%23.99%
Upgrade
Profit Margin
22.77%20.39%18.48%18.82%17.82%16.70%
Upgrade
Free Cash Flow Margin
22.50%22.37%23.24%25.04%24.60%25.36%
Upgrade
EBITDA
1,5281,3811,1641,010808.2701.14
Upgrade
EBITDA Margin
33.52%32.85%32.64%33.12%30.96%29.38%
Upgrade
D&A For EBITDA
217206185.8152.9134.8128.72
Upgrade
EBIT
1,3111,175978.6857.5673.4572.42
Upgrade
EBIT Margin
28.76%27.95%27.44%28.11%25.79%23.99%
Upgrade
Effective Tax Rate
23.40%24.05%23.32%23.03%23.01%24.23%
Upgrade
Revenue as Reported
4,6484,2573,5733,0512,6132,392
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.