Brown & Brown, Inc. (BRO)
NYSE: BRO · Real-Time Price · USD
102.93
+0.63 (0.62%)
Dec 20, 2024, 4:00 PM EST - Market closed
Brown & Brown Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 4,551 | 4,199 | 3,563 | 3,048 | 2,606 | 2,385 | Upgrade
|
| Other Revenue | 7.3 | 5.3 | 3.7 | 2.8 | 4.5 | 1.65 | Upgrade
|
| Revenue | 4,559 | 4,205 | 3,567 | 3,050 | 2,611 | 2,386 | Upgrade
|
| Revenue Growth (YoY) | 11.36% | 17.88% | 16.94% | 16.84% | 9.40% | 18.73% | Upgrade
|
| Cost of Revenue | 2,377 | 2,187 | 1,817 | 1,637 | 1,436 | 1,308 | Upgrade
|
| Gross Profit | 2,182 | 2,018 | 1,750 | 1,413 | 1,174 | 1,078 | Upgrade
|
| Other Operating Expenses | 653.8 | 636.8 | 585.6 | 403 | 366 | 377.09 | Upgrade
|
| Operating Expenses | 870.8 | 842.8 | 771.4 | 555.9 | 500.8 | 505.8 | Upgrade
|
| Operating Income | 1,311 | 1,175 | 978.6 | 857.5 | 673.4 | 572.42 | Upgrade
|
| Interest Expense | -194 | -190 | -141.2 | -65 | -59 | -63.66 | Upgrade
|
| Interest & Investment Income | 89.4 | 52.4 | 6.5 | 1.1 | 2.8 | 5.78 | Upgrade
|
| EBT Excluding Unusual Items | 1,207 | 1,038 | 843.9 | 793.6 | 617.2 | 514.54 | Upgrade
|
| Merger & Restructuring Charges | -5.1 | -13.1 | -11.2 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 164.3 | 143.3 | 4.5 | 9.6 | 2.4 | 10.02 | Upgrade
|
| Other Unusual Items | 17.2 | -21.8 | 38.9 | -40.4 | 4.5 | 1.37 | Upgrade
|
| Pretax Income | 1,383 | 1,146 | 876.1 | 762.8 | 624.1 | 525.93 | Upgrade
|
| Income Tax Expense | 323.6 | 275.6 | 204.3 | 175.7 | 143.6 | 127.42 | Upgrade
|
| Net Income | 1,052 | 870.5 | 671.8 | 587.1 | 480.5 | 398.51 | Upgrade
|
| Preferred Dividends & Other Adjustments | 13.3 | 13.3 | 12.7 | 12.9 | 15.2 | - | Upgrade
|
| Net Income to Common | 1,038 | 857.2 | 659.1 | 574.2 | 465.3 | 398.51 | Upgrade
|
| Net Income Growth | 40.73% | 29.58% | 14.43% | 22.19% | 20.57% | 15.76% | Upgrade
|
| Shares Outstanding (Basic) | 280 | 280 | 278 | 276 | 274 | 282 | Upgrade
|
| Shares Outstanding (Diluted) | 282 | 281 | 279 | 277 | 276 | 284 | Upgrade
|
| Shares Change (YoY) | 0.65% | 0.79% | 0.43% | 0.58% | -2.79% | 0.53% | Upgrade
|
| EPS (Basic) | 3.70 | 3.07 | 2.38 | 2.08 | 1.70 | 1.42 | Upgrade
|
| EPS (Diluted) | 3.67 | 3.05 | 2.37 | 2.07 | 1.69 | 1.40 | Upgrade
|
| EPS Growth | 39.49% | 28.69% | 14.49% | 22.49% | 20.71% | 14.75% | Upgrade
|
| Free Cash Flow | 1,026 | 940.6 | 828.8 | 763.8 | 642.3 | 605.07 | Upgrade
|
| Free Cash Flow Per Share | 3.63 | 3.35 | 2.97 | 2.75 | 2.33 | 2.13 | Upgrade
|
| Dividend Per Share | 0.520 | 0.475 | 0.420 | 0.380 | 0.350 | 0.330 | Upgrade
|
| Dividend Growth | 13.66% | 13.10% | 10.53% | 8.57% | 6.06% | 6.45% | Upgrade
|
| Gross Margin | 47.87% | 48.00% | 49.06% | 46.34% | 44.98% | 45.18% | Upgrade
|
| Operating Margin | 28.76% | 27.95% | 27.44% | 28.11% | 25.79% | 23.99% | Upgrade
|
| Profit Margin | 22.77% | 20.39% | 18.48% | 18.82% | 17.82% | 16.70% | Upgrade
|
| Free Cash Flow Margin | 22.50% | 22.37% | 23.24% | 25.04% | 24.60% | 25.36% | Upgrade
|
| EBITDA | 1,528 | 1,381 | 1,164 | 1,010 | 808.2 | 701.14 | Upgrade
|
| EBITDA Margin | 33.52% | 32.85% | 32.64% | 33.12% | 30.96% | 29.38% | Upgrade
|
| D&A For EBITDA | 217 | 206 | 185.8 | 152.9 | 134.8 | 128.72 | Upgrade
|
| EBIT | 1,311 | 1,175 | 978.6 | 857.5 | 673.4 | 572.42 | Upgrade
|
| EBIT Margin | 28.76% | 27.95% | 27.44% | 28.11% | 25.79% | 23.99% | Upgrade
|
| Effective Tax Rate | 23.40% | 24.05% | 23.32% | 23.03% | 23.01% | 24.23% | Upgrade
|
| Revenue as Reported | 4,648 | 4,257 | 3,573 | 3,051 | 2,613 | 2,392 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.