Brown & Brown, Inc. (BRO)
NYSE: BRO · Real-Time Price · USD
104.66
-0.80 (-0.76%)
Jan 31, 2025, 4:00 PM EST - Market closed
Brown & Brown Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 4,705 | 4,199 | 3,563 | 3,048 | 2,606 | Upgrade
|
| Other Revenue | 7 | 5.3 | 3.7 | 2.8 | 4.5 | Upgrade
|
| Revenue | 4,712 | 4,205 | 3,567 | 3,050 | 2,611 | Upgrade
|
| Revenue Growth (YoY) | 12.07% | 17.88% | 16.94% | 16.84% | 9.40% | Upgrade
|
| Cost of Revenue | 2,406 | 2,187 | 1,817 | 1,637 | 1,436 | Upgrade
|
| Gross Profit | 2,306 | 2,018 | 1,750 | 1,413 | 1,174 | Upgrade
|
| Other Operating Expenses | 710 | 636.8 | 585.6 | 403 | 366 | Upgrade
|
| Operating Expenses | 932 | 842.8 | 771.4 | 555.9 | 500.8 | Upgrade
|
| Operating Income | 1,374 | 1,175 | 978.6 | 857.5 | 673.4 | Upgrade
|
| Interest Expense | -193 | -190 | -141.2 | -65 | -59 | Upgrade
|
| Interest & Investment Income | 93 | 52.4 | 6.5 | 1.1 | 2.8 | Upgrade
|
| EBT Excluding Unusual Items | 1,274 | 1,038 | 843.9 | 793.6 | 617.2 | Upgrade
|
| Merger & Restructuring Charges | - | -13.1 | -11.2 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 31 | 143.3 | 4.5 | 9.6 | 2.4 | Upgrade
|
| Other Unusual Items | -2 | -21.8 | 38.9 | -40.4 | 4.5 | Upgrade
|
| Pretax Income | 1,303 | 1,146 | 876.1 | 762.8 | 624.1 | Upgrade
|
| Income Tax Expense | 301 | 275.6 | 204.3 | 175.7 | 143.6 | Upgrade
|
| Earnings From Continuing Operations | 1,002 | 870.5 | 671.8 | 587.1 | 480.5 | Upgrade
|
| Minority Interest in Earnings | -9 | - | - | - | - | Upgrade
|
| Net Income | 993 | 870.5 | 671.8 | 587.1 | 480.5 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 13.3 | 12.7 | 12.9 | 15.2 | Upgrade
|
| Net Income to Common | 993 | 857.2 | 659.1 | 574.2 | 465.3 | Upgrade
|
| Net Income Growth | 14.07% | 29.58% | 14.43% | 22.19% | 20.57% | Upgrade
|
| Shares Outstanding (Basic) | 282 | 280 | 278 | 276 | 274 | Upgrade
|
| Shares Outstanding (Diluted) | 284 | 281 | 279 | 277 | 276 | Upgrade
|
| Shares Change (YoY) | 1.14% | 0.79% | 0.43% | 0.58% | -2.79% | Upgrade
|
| EPS (Basic) | 3.52 | 3.07 | 2.38 | 2.08 | 1.70 | Upgrade
|
| EPS (Diluted) | 3.46 | 3.05 | 2.37 | 2.07 | 1.69 | Upgrade
|
| EPS Growth | 13.44% | 28.69% | 14.49% | 22.49% | 20.71% | Upgrade
|
| Free Cash Flow | 1,092 | 940.6 | 828.8 | 763.8 | 642.3 | Upgrade
|
| Free Cash Flow Per Share | 3.85 | 3.35 | 2.97 | 2.75 | 2.33 | Upgrade
|
| Dividend Per Share | 0.540 | 0.475 | 0.420 | 0.380 | 0.350 | Upgrade
|
| Dividend Growth | 13.68% | 13.10% | 10.53% | 8.57% | 6.06% | Upgrade
|
| Gross Margin | 48.94% | 48.00% | 49.06% | 46.34% | 44.98% | Upgrade
|
| Operating Margin | 29.16% | 27.95% | 27.44% | 28.11% | 25.79% | Upgrade
|
| Profit Margin | 21.07% | 20.39% | 18.48% | 18.82% | 17.82% | Upgrade
|
| Free Cash Flow Margin | 23.17% | 22.37% | 23.24% | 25.04% | 24.60% | Upgrade
|
| EBITDA | 1,596 | 1,381 | 1,164 | 1,010 | 808.2 | Upgrade
|
| EBITDA Margin | 33.87% | 32.85% | 32.64% | 33.12% | 30.96% | Upgrade
|
| D&A For EBITDA | 222 | 206 | 185.8 | 152.9 | 134.8 | Upgrade
|
| EBIT | 1,374 | 1,175 | 978.6 | 857.5 | 673.4 | Upgrade
|
| EBIT Margin | 29.16% | 27.95% | 27.44% | 28.11% | 25.79% | Upgrade
|
| Effective Tax Rate | 23.10% | 24.05% | 23.32% | 23.03% | 23.01% | Upgrade
|
| Revenue as Reported | 4,805 | 4,257 | 3,573 | 3,051 | 2,613 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.