Brown & Brown, Inc. (BRO)
NYSE: BRO · IEX Real-Time Price · USD
82.28
+0.15 (0.18%)
Apr 25, 2024, 4:00 PM EDT - Market closed
Brown & Brown Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1997 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4,257 | 3,573 | 3,051 | 2,613 | 2,392 | 2,014 | 1,881 | 1,767 | 1,661 | 1,576 | Upgrade
|
| Revenue Growth (YoY) | 19.13% | 17.11% | 16.76% | 9.25% | 18.76% | 7.06% | 6.49% | 6.39% | 5.38% | 15.59% | Upgrade
|
| Gross Profit | 4,257 | 3,573 | 3,051 | 2,613 | 2,392 | 2,014 | 1,881 | 1,767 | 1,661 | 1,576 | Upgrade
|
| Selling, General & Admin | 2,837 | 2,414 | 2,040 | 1,802 | 1,685 | 1,401 | 1,278 | 1,188 | 1,108 | 1,046 | Upgrade
|
| Other Operating Expenses | 62.7 | 181.3 | 143.3 | 132.4 | 118.69 | 107.2 | 105.99 | 106.38 | 107.69 | 151.26 | Upgrade
|
| Operating Expenses | 2,899 | 2,595 | 2,183 | 1,935 | 1,804 | 1,508 | 1,384 | 1,294 | 1,216 | 1,198 | Upgrade
|
| Operating Income | 1,358 | 978.4 | 868.2 | 678.6 | 588.22 | 506.01 | 497.24 | 472.17 | 444.81 | 378.1 | Upgrade
|
| Interest Expense / Income | 190 | 141.2 | 65 | 59 | 63.66 | 40.58 | 38.32 | 39.48 | 39.25 | 28.41 | Upgrade
|
| Other Expense / Income | 21.8 | -38.9 | 40.4 | -4.5 | -1.37 | 2.97 | 9.2 | 9.19 | 3 | 9.94 | Upgrade
|
| Pretax Income | 1,146 | 876.1 | 762.8 | 624.1 | 525.93 | 462.46 | 449.72 | 423.5 | 402.56 | 339.75 | Upgrade
|
| Income Tax | 275.6 | 204.3 | 175.7 | 143.6 | 127.42 | 118.21 | 50.09 | 166.01 | 159.24 | 132.85 | Upgrade
|
| Net Income | 870.5 | 671.8 | 587.1 | 480.5 | 398.51 | 344.26 | 399.63 | 257.49 | 243.32 | 206.9 | Upgrade
|
| Net Income Growth | 29.58% | 14.43% | 22.19% | 20.57% | 15.76% | -13.86% | 55.20% | 5.82% | 17.60% | -4.71% | Upgrade
|
| Shares Outstanding (Basic) | 285 | 283 | 282 | 284 | 282 | 279 | 279 | 280 | 282 | 282 | Upgrade
|
| Shares Outstanding (Diluted) | - | - | - | - | - | - | - | - | - | 286 | Upgrade
|
| Shares Change | 0.49% | 0.28% | -0.57% | 0.82% | 0.91% | 0.14% | -0.57% | -0.54% | -1.35% | 0.19% | Upgrade
|
| EPS (Basic) | 3.07 | 2.38 | 2.08 | 1.70 | 1.42 | 1.24 | 1.43 | 0.92 | 0.86 | 0.71 | Upgrade
|
| EPS (Diluted) | 3.05 | 2.37 | 2.07 | 1.69 | 1.40 | 1.22 | 1.40 | 0.91 | 0.85 | 0.70 | Upgrade
|
| EPS Growth | 28.69% | 14.49% | 22.49% | 20.71% | 14.75% | -12.86% | 53.85% | 7.06% | 20.57% | -4.73% | Upgrade
|
| Free Cash Flow | 1,047 | 889.2 | 780.4 | 651.9 | 626.66 | 530.99 | 421.88 | 398.23 | 374.03 | 373.73 | Upgrade
|
| Free Cash Flow Per Share | 3.68 | 3.14 | 2.76 | 2.29 | 2.22 | 1.90 | 1.51 | 1.42 | 1.33 | 1.33 | Upgrade
|
| Dividend Per Share | 0.475 | 0.422 | 0.380 | 0.348 | 0.325 | 0.305 | 0.278 | 0.252 | 0.226 | 0.205 | Upgrade
|
| Dividend Growth | 12.56% | 11.05% | 9.20% | 7.08% | 6.56% | 9.71% | 10.32% | 11.50% | 10.24% | 10.81% | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 31.90% | 27.38% | 28.45% | 25.97% | 24.59% | 25.12% | 26.43% | 26.73% | 26.79% | 23.99% | Upgrade
|
| Profit Margin | 20.45% | 18.80% | 19.24% | 18.39% | 16.66% | 17.09% | 21.24% | 14.58% | 14.65% | 13.13% | Upgrade
|
| Free Cash Flow Margin | 24.60% | 24.88% | 25.58% | 24.94% | 26.20% | 26.36% | 22.42% | 22.54% | 22.53% | 23.72% | Upgrade
|
| Effective Tax Rate | 24.05% | 23.32% | 23.03% | 23.01% | 24.23% | 25.56% | 11.14% | 39.20% | 39.56% | 39.10% | Upgrade
|
| EBITDA | 1,542 | 1,203 | 980.7 | 817.9 | 718.3 | 612.42 | 596.18 | 570.65 | 550.12 | 471.99 | Upgrade
|
| EBITDA Margin | 36.22% | 33.67% | 32.14% | 31.30% | 30.03% | 30.40% | 31.69% | 32.30% | 33.13% | 29.95% | Upgrade
|
| Depreciation & Amortization | 206 | 185.8 | 152.9 | 134.8 | 128.72 | 109.38 | 108.14 | 107.67 | 108.31 | 103.84 | Upgrade
|
| EBIT | 1,336 | 1,017 | 827.8 | 683.1 | 589.59 | 503.04 | 488.04 | 462.98 | 441.81 | 368.16 | Upgrade
|
| EBIT Margin | 31.39% | 28.47% | 27.13% | 26.14% | 24.65% | 24.97% | 25.94% | 26.21% | 26.61% | 23.36% | Upgrade
|