Brown & Brown, Inc. (BRO)
NYSE: BRO · Real-Time Price · USD
105.45
+1.28 (1.23%)
Nov 4, 2024, 4:00 PM EST - Market closed

Brown & Brown Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
1,052870.5671.8587.1480.5398.51
Upgrade
Depreciation & Amortization
217206185.8152.9134.8128.72
Upgrade
Other Amortization
113.82.82.32.05
Upgrade
Loss (Gain) From Sale of Investments
-154.8-136.8-3.4-7-0.8-9.56
Upgrade
Stock-Based Compensation
99.489.466.16159.746.99
Upgrade
Other Operating Activities
-535-26.853.4710.67
Upgrade
Change in Accounts Receivable
-1,960599.5-828.8-81.513-79.89
Upgrade
Change in Accounts Payable
88260124.354.4111.6166.46
Upgrade
Change in Unearned Revenue
95.150.120.114.611.628.1
Upgrade
Change in Other Net Operating Assets
1,734-935.2668.5-28.9-106.7-13.88
Upgrade
Operating Cash Flow
1,1191,010881.4808.8713678.18
Upgrade
Operating Cash Flow Growth
13.48%14.53%8.98%13.44%5.13%19.50%
Upgrade
Capital Expenditures
-92.9-68.9-52.6-45-70.7-73.11
Upgrade
Sale of Property, Plant & Equipment
106.6106.660.416.69.621.59
Upgrade
Cash Acquisitions
-585.7-630.7-1,928-366.8-694.8-353.04
Upgrade
Investment in Securities
767.3-1.6-3.2-9.03
Upgrade
Investing Cash Flow
-513-587-1,913-396.8-759.1-413.59
Upgrade
Long-Term Debt Issued
-4202,350-950450
Upgrade
Long-Term Debt Repaid
--570.6-411.3-73.1-405-400
Upgrade
Net Debt Issued (Repaid)
-113.6-150.61,939-73.154550
Upgrade
Issuance of Common Stock
42.839.837.63430.125
Upgrade
Repurchase of Common Stock
-53.9-39.9-122.9-132.4-96.4-69.6
Upgrade
Common Dividends Paid
-148-135-119.5-107.2-100.6-91.34
Upgrade
Other Financing Activities
2099-8.568.6-23.16.73
Upgrade
Financing Cash Flow
-252.7-186.71,725-210.1355-79.22
Upgrade
Foreign Exchange Rate Adjustments
76.933.9-131.2-3.6--
Upgrade
Net Cash Flow
429.7269.7563198.3308.9185.38
Upgrade
Free Cash Flow
1,026940.6828.8763.8642.3605.07
Upgrade
Free Cash Flow Growth
10.59%13.49%8.51%18.92%6.15%15.03%
Upgrade
Free Cash Flow Margin
22.50%22.37%23.24%25.04%24.60%25.36%
Upgrade
Free Cash Flow Per Share
3.633.352.972.752.332.13
Upgrade
Cash Interest Paid
180.8185.8120.161.552.458.29
Upgrade
Cash Income Tax Paid
324.1218.1122.3146.9131.6109.77
Upgrade
Levered Free Cash Flow
760.51800.51736.18506.02621.75411.77
Upgrade
Unlevered Free Cash Flow
880.76918.26820.63543.85656.32449.5
Upgrade
Change in Net Working Capital
162.342.8-9.7160.99-111.6510.86
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.