Brain Scientific Inc. (BRSF)

Brain Scientific Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
Revenue	0.01	0.21	0.27	0.09	0.49	0.06
Revenue Growth (YoY)	-98.90%	-19.26%	183.72%	-80.85%	741.81%	727.58%
Cost of Revenue	0.01	0.16	0.18	0.04	0.39	0.03
Gross Profit	-0.01	0.05	0.08	0.05	0.1	0.02
Selling, General & Admin	1.42	9.36	8.41	2.61	0.97	1.31
Research & Development	0.08	0.3	0.33	0.21	0.1	0.21
Other Operating Expenses	3.57	0.01	0.11	0	0	0
Operating Expenses	1.5	9.66	8.74	2.82	1.07	1.52
Operating Income	0.39	-9.61	-8.66	-2.77	-0.97	-1.29
Interest Expense	2.91	3.61	0.56	0.03	0.03	-0.16
Other Expense / Income	0.71	-0.87	-0.11	0	-0	0.3
Pretax Income	-3.23	-12.34	-9.1	-2.8	-1	-1.43
Income Tax	0.71	-0.86	0.67	-0	0	0
Net Income	-3.95	-11.48	-9.77	-2.8	-1	-1.43
Shares Outstanding (Basic)	-	1	0	0	0	12
Shares Outstanding (Diluted)	-	1	0	0	0	12
Shares Change	-	164.10%	14.39%	39.42%	-98.19%	24.72%
EPS (Basic)	-3.18	-12.04	-27.07	-8.88	-4.44	-0.11
EPS (Diluted)	-3.18	-12.04	-27.07	-8.88	-4.44	-0.11
Free Cash Flow	-1.25	-5.97	-5.93	-0.96	-0.86	-1.11
Free Cash Flow Per Share	-	-6.26	-16.42	-3.05	-3.78	-0.09
Gross Margin	-127.13%	25.32%	31.32%	53.28%	20.85%	41.60%
Operating Margin	7661.52%	-4478.11%	-3257.41%	-2956.84%	-198.32%	-2211.42%
Profit Margin	-77714.57%	-5350.94%	-3677.10%	-2992.64%	-205.20%	-2454.02%
Free Cash Flow Margin	-24590.63%	-2781.62%	-2229.73%	-1027.11%	-174.92%	-1916.67%
EBITDA	0.61	-8.78	-8.32	-2.75	-0.97	-1.29
EBITDA Margin	12031.99%	-4090.34%	-3132.00%	-2938.31%	-198.05%	-2211.42%
Depreciation & Amortization	0.22	0.82	0.22	0.02	0	0
EBIT	0.39	-9.6	-8.54	-2.77	-0.97	-1.29
EBIT Margin	7661.52%	-4474.73%	-3214.72%	-2956.84%	-198.32%	-2212.55%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.