BrightSpire Capital, Inc. (BRSP)

BrightSpire Capital Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	232.72	223.35	224.48	279.19	353.97
Revenue Growth (YoY)	4.19%	-0.50%	-19.60%	-21.13%	18.97%
Cost of Revenue	26.64	24.22	30.29	64.99	112.8
Gross Profit	206.08	199.13	194.19	214.2	241.17
Selling, General & Admin	39.5	33.03	32.14	5.52	31.94
Other Operating Expenses	164.89	122.81	176.31	241.89	656.12
Operating Expenses	204.39	155.84	208.45	247.41	688.06
Operating Income	1.68	43.29	-14.26	-33.2	-446.89
Interest Expense / Income	25.91	28.72	32.28	48.86	55.42
Other Expense / Income	-9.74	-33.65	48.23	282.13	-90.97
Pretax Income	-14.49	48.23	-94.77	-364.2	-411.34
Income Tax	1.06	2.44	6.28	-10.9	3.17
Net Income	-15.55	45.79	-101.05	-353.3	-414.51
Shares Outstanding (Basic)	127	127	128	129	128
Shares Outstanding (Diluted)	127	129	128	129	128
Shares Change	-1.73%	0.63%	-0.04%	0.12%	6.39%
EPS (Basic)	-0.12	0.35	-0.79	-2.75	-3.25
EPS (Diluted)	-0.12	0.34	-0.79	-2.75	-3.25
Free Cash Flow	130.57	121.31	-31.19	73.15	112.96
Free Cash Flow Per Share	1.03	0.95	-0.24	0.57	0.88
Dividend Per Share	0.800	0.790	0.580	0.300	1.650
Dividend Growth	1.27%	36.21%	93.33%	-81.82%	3.45%
Gross Margin	88.55%	89.16%	86.51%	76.72%	68.13%
Operating Margin	0.72%	19.38%	-6.35%	-11.89%	-126.25%
Profit Margin	-6.68%	20.50%	-45.01%	-126.54%	-117.11%
Free Cash Flow Margin	56.11%	54.31%	-13.90%	26.20%	31.91%
Effective Tax Rate	-	5.06%	-	-	-
EBITDA	45.03	111.54	-25.99	-255.49	-252.6
EBITDA Margin	19.35%	49.94%	-11.58%	-91.51%	-71.36%
Depreciation & Amortization	33.61	34.6	36.5	59.85	103.32
EBIT	11.42	76.95	-62.49	-315.34	-355.93
EBIT Margin	4.91%	34.45%	-27.84%	-112.95%	-100.55%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).