Rental Revenue | 102.44 | 93.4 | 90.19 | 102.63 | 175.04 | |
Other Revenue | 11.59 | 22.98 | 6.08 | -131.12 | 20.09 | |
Total Revenue | 358.81 | 415.08 | 364.62 | 191.97 | 444.43 | |
Revenue Growth (YoY | -13.56% | 13.84% | 89.93% | -56.81% | -24.49% | |
Property Expenses | 33.89 | 26.64 | 24.22 | 39.88 | 94.73 | |
Selling, General & Administrative | 23.52 | 27.21 | 22.53 | 31.9 | 25.4 | |
Depreciation & Amortization | 40.51 | 33.5 | 34.1 | 36.4 | 59.77 | |
Provision for Loan Losses | -135.8 | -108.15 | -70.64 | 1.43 | -78.56 | |
Other Operating Expenses | 24.64 | 27.94 | 28.58 | 17.39 | 61.65 | |
Total Operating Expenses | 258.34 | 223.44 | 180.06 | 124.14 | 320.1 | |
Operating Income | 100.46 | 191.64 | 184.56 | 67.84 | 124.33 | |
Interest Expense | -180.94 | -199.22 | -169.95 | -133.19 | -212.94 | |
Currency Exchange Gain (Loss) | 0.05 | 0.84 | 1.83 | 37.67 | 3.16 | |
Other Non-Operating Income | 0.18 | -0.22 | 0.89 | -28.68 | -5.62 | |
EBT Excluding Unusual Items | -80.25 | -6.97 | 17.33 | -56.36 | -91.07 | |
Gain (Loss) on Sale of Investments | - | - | 21.9 | 0.34 | -252.6 | |
Gain (Loss) on Sale of Assets | - | - | 10 | 64.7 | - | |
Asset Writedown | -54.21 | -7.59 | - | - | -42.81 | |
Other Unusual Items | - | - | - | 2.33 | - | |
Pretax Income | -134.46 | -14.56 | 49.23 | -98.31 | -386.48 | |
Income Tax Expense | 1.06 | 1.06 | 2.44 | 6.28 | -10.9 | |
Earnings From Continuing Operations | -135.52 | -15.62 | 46.79 | -104.58 | -375.58 | |
Minority Interest in Earnings | 3.54 | 0.07 | -1 | 3.54 | 22.29 | |
Net Income | -131.98 | -15.55 | 45.79 | -101.05 | -353.3 | |
Preferred Dividends & Other Adjustments | 1.93 | - | 1.6 | - | 0.32 | |
Net Income to Common | -133.91 | -15.55 | 44.18 | -101.05 | -353.62 | |
Basic Shares Outstanding | 127 | 127 | 127 | 128 | 129 | |
Diluted Shares Outstanding | 127 | 127 | 129 | 128 | 129 | |
Shares Change (YoY) | 0.30% | -1.73% | 0.63% | -0.04% | 0.12% | |
EPS (Basic) | -1.05 | -0.12 | 0.35 | -0.79 | -2.75 | |
EPS (Diluted) | -1.05 | -0.12 | 0.34 | -0.79 | -2.75 | |
Dividend Per Share | 0.720 | 0.800 | 0.790 | 0.580 | 0.300 | |
Dividend Growth | -10.00% | 1.27% | 36.21% | 93.33% | -81.82% | |
Operating Margin | 28.00% | 46.17% | 50.62% | 35.34% | 27.98% | |
Profit Margin | -37.32% | -3.75% | 12.12% | -52.64% | -79.57% | |
EBITDA | 138.39 | 222.27 | 215.28 | 101.04 | 177.72 | |
EBITDA Margin | 38.57% | 53.55% | 59.04% | 52.63% | 39.99% | |
D&A For Ebitda | 37.93 | 30.63 | 30.73 | 33.2 | 53.39 | |
EBIT | 100.46 | 191.64 | 184.56 | 67.84 | 124.33 | |
EBIT Margin | 28.00% | 46.17% | 50.62% | 35.34% | 27.98% | |
Effective Tax Rate | - | - | 4.96% | - | - | |