BrightSpire Capital Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	Current	2023	2022	2021	2020	2019	2018	2017	2016
Market Capitalization	823	967	803	1,331	964	1,692	2,019	-	-
Market Cap Growth	-	20.37%	-39.65%	38.06%	-42.99%	-16.23%	-	-	-
Enterprise Value	3,176	3,321	3,569	4,929	4,526	6,447	7,426	323	661
PE Ratio	-62.20	-62.20	17.55	-13.18	-2.73	-4.08	-11.98	-	-
PS Ratio	3.54	4.16	3.60	5.93	3.45	4.78	6.79	-	-
PB Ratio	0.64	0.76	0.58	0.92	0.58	0.80	0.75	-	-
P/FCF Ratio	6.30	7.41	6.62	-42.68	13.18	14.98	-6.42	-	-
P/OCF Ratio	5.98	7.03	6.41	-62.59	10.01	12.33	20.05	-	-
EV/Sales Ratio	13.65	14.27	15.98	21.96	16.21	18.21	24.96	2.24	5.69
EV/EBITDA Ratio	70.53	73.74	31.99	-189.64	-17.72	-25.52	2488.64	3.07	8.51
EV/EBIT Ratio	278.08	290.72	46.38	-78.87	-14.35	-18.11	-84.39	3.37	8.52
EV/FCF Ratio	24.33	25.43	29.42	-158.00	61.88	57.08	-23.62	3.02	7.48
Debt / Equity Ratio	2.13	2.13	2.28	2.71	2.46	2.34	2.07	0.36	0.89
Debt / EBITDA Ratio	60.30	60.30	28.37	-151.75	-16.05	-19.60	1874.75	3.71	10.41
Debt / FCF Ratio	20.80	20.80	26.08	-126.43	56.08	43.83	-17.79	3.65	9.15
Asset Turnover	0.05	0.05	0.04	0.04	0.04	0.04	0.04	0.08	-
Interest Coverage	0.44	0.44	2.68	-1.94	-6.45	-6.42	-2.03	18.80	-
Return on Equity (ROE)	-1.20%	-1.20%	3.20%	-6.80%	-20.30%	-17.50%	-5.80%	8.90%	-
Return on Assets (ROA)	-0.40%	-0.40%	0.80%	-1.80%	-5.30%	-5.10%	-2.00%	4.90%	-
Return on Capital (ROIC)	0.04%	0.04%	0.90%	-0.26%	-0.58%	-6.32%	-0.07%	7.40%	5.59%
Earnings Yield	-1.89%	-1.61%	5.70%	-7.59%	-36.64%	-24.50%	-8.34%	-	-
FCF Yield	15.87%	13.50%	15.10%	-2.34%	7.58%	6.68%	-15.57%	-	-
Dividend Yield	12.64%	10.80%	12.70%	5.70%	4.00%	12.50%	10.10%	-	-
Payout Ratio	-666.70%	-666.70%	225.70%	-73.40%	-10.90%	-50.80%	-113.10%	0.00%	0.00%
Buyback Yield / Dilution	1.73%	1.73%	-0.63%	0.04%	-0.12%	-6.39%	-171.80%	-	28.81%
Total Shareholder Return	14.37%	12.53%	12.07%	5.74%	3.88%	6.11%	-161.70%	-	28.81%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).