| Net Income | -9.79 | 3.87 | 49.96 | 29.11 | -19.86 | |
| Depreciation & Amortization | 25.93 | 28.48 | 24.81 | 8.03 | 6.74 | |
| Other Amortization | 1.15 | 1.07 | 0.63 | 0.3 | 0.28 | |
| Gain (Loss) on Sale of Assets | -0.81 | -0.6 | -0.01 | -7.69 | - | |
| Gain (Loss) on Sale of Investments | - | - | - | -2.63 | - | |
| Asset Writedown | - | - | - | 0.52 | 3.64 | |
| Stock-Based Compensation | 4.88 | 4.77 | 4.49 | 2.94 | 1.82 | |
| Income (Loss) on Equity Investments | -1.64 | -17.04 | -66.43 | -30.77 | 6.02 | |
| Change in Accounts Payable | 2.9 | -0.68 | -3.92 | -4.18 | -0.42 | |
| Change in Other Net Operating Assets | 0.56 | -0.79 | 5.14 | 2.2 | -0.11 | |
| Other Operating Activities | 0.7 | 0.52 | 0.78 | 1.65 | 0.13 | |
| Operating Cash Flow | 24.14 | 19.61 | 15.45 | -0.53 | -1.76 | |
| Operating Cash Flow Growth | 23.14% | 26.90% | - | - | - | |
| Acquisition of Real Estate Assets | -6.15 | -9.64 | -6.3 | -1.31 | -0.89 | |
| Sale of Real Estate Assets | 0.95 | 0.71 | 4.39 | 24.63 | - | |
| Net Sale / Acq. of Real Estate Assets | -5.2 | -8.93 | -1.91 | 23.32 | -0.89 | |
| Investment in Marketable & Equity Securities | 4.54 | 25.37 | -13.93 | -45.42 | 1.57 | |
| Other Investing Activities | - | 0.24 | 0.06 | - | - | |
| Investing Cash Flow | -18.91 | 16.68 | -15.78 | -22.1 | 4.84 | |
| Short-Term Debt Issued | - | - | - | - | 5 | |
| Long-Term Debt Issued | 27.38 | 21.17 | 61.95 | 89.68 | - | |
| Total Debt Issued | 27.38 | 21.17 | 61.95 | 89.68 | 5 | |
| Short-Term Debt Repaid | - | - | - | - | -5 | |
| Long-Term Debt Repaid | -3.89 | -22.31 | -67.89 | -50.29 | -3.04 | |
| Total Debt Repaid | -3.89 | -22.31 | -67.89 | -50.29 | -8.04 | |
| Net Debt Issued (Repaid) | 23.49 | -1.14 | -5.93 | 39.39 | -3.04 | |
| Issuance of Common Stock | 3.63 | 3.03 | 11.22 | 9.62 | 12.08 | |
| Repurchase of Common Stock | -3.5 | -14.4 | - | - | -0.62 | |
| Common Dividends Paid | -18.64 | -18.91 | -17.86 | -15.77 | -15.12 | |
| Other Financing Activities | -1.41 | -0.82 | -0.85 | -0.38 | -0.12 | |
| Net Cash Flow | 8.8 | 4.05 | -13.75 | 10.24 | -3.73 | |
| Cash Interest Paid | 20.87 | 20.43 | 14.09 | 6.52 | 6.89 | |
| Cash Income Tax Paid | -0.44 | 0.69 | 0.28 | 0.17 | 0.29 | |
| Levered Free Cash Flow | 25.81 | 26.41 | 34.37 | 2.52 | 3.92 | |
| Unlevered Free Cash Flow | 38.79 | 39.19 | 43.43 | 6.44 | 8.08 | |
| Change in Net Working Capital | -0.53 | 0.29 | -13.27 | 3.02 | -4.98 | |