Berry Corporation (BRY)

Berry Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	779.6	903.46	918.34	544.95	523.83	559.41
Revenue Growth (YoY)	-27.76%	-1.62%	68.52%	4.03%	-6.36%	-4.63%
Cost of Revenue	448.94	528.04	511.04	340.93	245.47	284.49
Gross Profit	330.66	375.43	407.3	204.02	278.37	274.92
Selling, General & Admin	84.44	95.87	96.74	76.92	79.08	64.72
Other Operating Expenses	199.05	188.48	71.77	109.02	435.08	168.63
Operating Expenses	283.49	284.35	168.51	185.94	514.16	233.35
Operating Income	47.17	91.07	238.79	18.08	-235.79	41.57
Interest Expense / Income	36.72	35.41	30.92	31.96	34.3	34.23
Other Expense / Income	0.25	0.24	0.14	0.25	0.03	0.35
Pretax Income	10.21	55.43	207.73	-14.13	-270.11	6.99
Income Tax	7.04	18.03	-42.44	1.41	-7.22	-36.55
Net Income	3.18	37.4	250.17	-15.54	-262.9	43.54
Net Income Growth	-98.95%	-85.05%	-	-	-	-11.43%
Shares Outstanding (Basic)	76	76	77	80	80	81
Shares Change	0.75%	-1.43%	-4.05%	0.10%	-1.32%	-0.79%
EPS (Basic)	0.03	0.49	3.19	-0.19	-3.29	0.54
EPS (Diluted)	0.01	0.48	3.03	-0.19	-3.29	0.53
EPS Growth	-99.73%	-84.16%	-	-	-	-37.65%
Free Cash Flow	151.99	117.59	222.31	-9.76	102.91	16.8
Free Cash Flow Per Share	1.99	1.55	2.90	-0.12	1.29	0.21
Dividend Per Share	0.260	0.760	1.340	0.200	0.120	0.480
Dividend Growth	-85.39%	-43.28%	570.00%	66.67%	-75.00%	128.57%
Gross Margin	42.41%	41.55%	44.35%	37.44%	53.14%	49.14%
Operating Margin	6.05%	10.08%	26.00%	3.32%	-45.01%	7.43%
Profit Margin	0.41%	4.14%	27.24%	-2.85%	-50.19%	7.78%
Free Cash Flow Margin	19.50%	13.02%	24.21%	-1.79%	19.65%	3.00%
Effective Tax Rate	68.91%	32.52%	-20.43%	-	-	-522.96%
EBITDA	210.18	251.38	395.5	162.33	-96.64	147.23
EBITDA Margin	26.96%	27.82%	43.07%	29.79%	-18.45%	26.32%
Depreciation & Amortization	163.25	160.54	156.85	144.5	139.18	106.01
EBIT	46.93	90.84	238.65	17.84	-235.82	41.22
EBIT Margin	6.02%	10.05%	25.99%	3.27%	-45.02%	7.37%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).