Berry Corporation (BRY)
Dec 18, 2025 - BRY was delisted (reason: merged into CRC)
3.260
+0.070 (2.19%)
Inactive · Last trade price on Dec 17, 2025
Berry Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 722.95 | 776.5 | 903.46 | 918.34 | 544.95 | 523.83 | |
Revenue Growth (YoY) | -19.47% | -14.05% | -1.62% | 68.52% | 4.03% | -6.36% |
Cost of Revenue | 322.72 | 339.07 | 470.06 | 471.84 | 298.24 | 211.27 |
Gross Profit | 400.23 | 437.44 | 433.4 | 446.5 | 246.71 | 312.56 |
Selling, General & Admin | 127.55 | 128.81 | 157.18 | 135.93 | 119.61 | 113.27 |
Depreciation & Amortization Expenses | - | 172 | 160.54 | 156.85 | 144.5 | 139.18 |
Other Operating Expenses | 182.5 | 62.5 | 24.6 | -85.07 | -35.48 | 295.9 |
Total Operating Expenses | 310.05 | 363.31 | 342.32 | 207.71 | 228.63 | 548.35 |
Operating Income | 90.18 | 74.12 | 91.07 | 238.79 | 18.08 | -235.79 |
Interest Expense | -57.97 | -39.04 | -35.41 | -30.92 | -31.96 | -34.3 |
Other Non-Operating Income (Expense) | -0.35 | -7.12 | 0.24 | 0.14 | 0.25 | 0.03 |
Total Non-Operating Income (Expense) | -58.32 | -46.16 | -35.18 | -30.78 | -31.72 | -34.27 |
Pretax Income | -124.19 | 28.08 | 55.43 | 207.73 | -14.13 | -270.11 |
Provision for Income Taxes | -33.34 | 8.83 | 18.03 | -42.44 | 1.41 | -7.22 |
Net Income | -90.85 | 19.25 | 37.4 | 250.17 | -15.54 | -262.9 |
Net Income to Common | -90.85 | 19.25 | 37.4 | 250.17 | -15.54 | -262.9 |
Net Income Growth | - | -48.53% | -85.05% | - | - | - |
Shares Outstanding (Basic) | 77 | 77 | 76 | 79 | 80 | 80 |
Shares Outstanding (Diluted) | 77 | 77 | 78 | 83 | 80 | 80 |
Shares Change (YoY) | 0.69% | -0.75% | -6.06% | 2.96% | 0.51% | -2.62% |
EPS (Basic) | -1.18 | 0.25 | 0.49 | 3.19 | -0.19 | -3.29 |
EPS (Diluted) | -1.18 | 0.25 | 0.48 | 3.03 | -0.19 | -3.29 |
EPS Growth | - | -47.92% | -84.16% | - | - | - |
Free Cash Flow | - | 106.83 | 117.59 | 222.31 | -10.63 | 108.71 |
Free Cash Flow Growth | - | -9.15% | -47.11% | - | - | 586.54% |
Free Cash Flow Per Share | - | 1.39 | 1.52 | 2.69 | -0.13 | 1.36 |
Dividends Per Share | 0.120 | 0.350 | 0.730 | 1.780 | 0.200 | 0.120 |
Dividend Growth | -65.71% | -52.05% | -58.99% | 790.00% | 66.67% | -75.00% |
Gross Margin | 55.36% | 56.33% | 47.97% | 48.62% | 45.27% | 59.67% |
Operating Margin | 12.47% | 9.55% | 10.08% | 26.00% | 3.32% | -45.01% |
Profit Margin | -12.57% | 2.48% | 4.14% | 27.24% | -2.85% | -50.19% |
FCF Margin | - | 13.76% | 13.02% | 24.21% | -1.95% | 20.75% |
EBITDA | 90.18 | 246.13 | 251.62 | 395.64 | 162.58 | -96.61 |
EBITDA Margin | 12.47% | 31.70% | 27.85% | 43.08% | 29.83% | -18.44% |
EBIT | 90.18 | 74.12 | 91.07 | 238.79 | 18.08 | -235.79 |
EBIT Margin | 12.47% | 9.55% | 10.08% | 26.00% | 3.32% | -45.01% |
Effective Tax Rate | 26.85% | 31.44% | 32.52% | -20.43% | -10.00% | 2.67% |