Berry Corporation (BRY)

Berry Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	5.03	19.25	37.4	250.17	-15.54	-262.9
Depreciation & Amortization	319.92	215.98	160.54	156.85	144.5	139.18
Other Amortization	5.18	2.96	2.64	2.59	4.43	5.35
Asset Writedown & Restructuring Costs	-	-	-	-	-	289.09
Stock-Based Compensation	9.05	6.99	14.36	16.97	13.78	14.63
Provision & Write-off of Bad Debts	-	-	-0.21	-	-1.35	1.11
Other Operating Activities	-124.61	2.35	9.92	-85.12	26.52	22.58
Change in Accounts Receivable	11.21	9.34	30.2	-15.41	-15.61	18.77
Change in Accounts Payable	-16.22	-50.69	-39.12	36.1	4.05	-14.17
Change in Other Net Operating Assets	-23	4.05	-17.06	-1.21	-38.28	-17.11
Operating Cash Flow	186.57	210.22	198.66	360.94	122.49	196.53
Operating Cash Flow Growth	-19.76%	5.82%	-44.96%	194.68%	-37.67%	-18.73%
Capital Expenditures	-125.73	-102.35	-73.13	-152.92	-133.6	-82.46
Sale of Property, Plant & Equipment	7.98	7.46	-	-	0.87	0.18
Cash Acquisitions	-3.59	-9.62	-94.2	-25.92	-50.57	-
Divestitures	-	-	-	-	14.03	-
Other Investing Activities	23	-1.04	-7.94	14.29	0.48	-11.34
Investing Cash Flow	-98.34	-105.56	-175.27	-164.55	-168.79	-93.62
Short-Term Debt Issued	-	1	-	2	-	-
Long-Term Debt Issued	-	1,060	538	247	119	228.9
Total Debt Issued	788.16	1,061	538	249	119	228.9
Short-Term Debt Repaid	-	-1	-	-2	-	-
Long-Term Debt Repaid	-	-1,059	-507	-247	-119	-230.75
Total Debt Repaid	-814.5	-1,060	-507	-249	-119	-230.75
Net Debt Issued (Repaid)	-26.34	1.16	31	-	-	-1.85
Repurchase of Common Stock	-1.32	-5.26	-16.95	-55.44	-3.98	-1.04
Common Dividends Paid	-21.45	-49.03	-78.19	-109.46	-11.49	-19.46
Dividends Paid	-21.45	-49.03	-78.19	-109.46	-11.49	-19.46
Other Financing Activities	-25.82	-26.34	-0.67	-0.53	-3.51	-
Financing Cash Flow	-74.94	-79.46	-64.8	-165.42	-18.98	-22.35
Net Cash Flow	13.29	25.2	-41.42	30.97	-65.27	80.56
Free Cash Flow	60.84	107.87	125.53	208.02	-11.11	114.07
Free Cash Flow Growth	-57.35%	-14.07%	-39.66%	-	-	322.57%
Free Cash Flow Margin	8.67%	13.76%	14.54%	19.71%	-1.58%	28.09%
Free Cash Flow Per Share	0.79	1.40	1.62	2.52	-0.14	1.43
Cash Interest Paid	58.25	46.95	32.25	29.79	29.21	29.96
Cash Income Tax Paid	8.24	3.43	3.28	3.63	0.7	0.22
Levered Free Cash Flow	138.52	68.79	170.25	159.21	-25.38	133.75
Unlevered Free Cash Flow	164.92	90.23	189.75	175.95	-9.83	149.83
Change in Working Capital	-28.01	-37.31	-25.99	19.48	-49.85	-12.52

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q