| Net Income | -6.65 | -9.7 | -3.17 | 65.35 | 18.04 | -10.42 | |
| Depreciation & Amortization | 9.5 | 9.92 | 10.14 | 10.04 | 14.6 | 13.48 | |
| Loss (Gain) From Sale of Assets | 0.01 | 0.01 | 0.01 | -4.6 | -0.37 | -0.08 | |
| Asset Writedown & Restructuring Costs | 5.52 | 5.52 | 5.41 | - | - | 14.16 | |
| Other Operating Activities | 6.5 | 4.84 | 6.48 | 1.01 | 5.24 | 6.07 | |
| Change in Accounts Receivable | -0.28 | 0.56 | 4.1 | 3.17 | -5.83 | -0.96 | |
| Change in Inventory | -0.15 | 3.02 | 17.87 | -9.54 | -26.09 | 6.49 | |
| Change in Accounts Payable | -3.16 | -7.25 | -9.19 | -4.07 | 2.15 | 5.97 | |
| Change in Unearned Revenue | 2.59 | 2.95 | -13.18 | -16.59 | 11.73 | 14.42 | |
| Change in Other Net Operating Assets | -2.14 | -5.81 | 0.26 | 3.53 | -4.92 | -12.45 | |
| Operating Cash Flow | 11.74 | 4.05 | 18.72 | -2.97 | 14.56 | 36.68 | |
| Operating Cash Flow Growth | 12.62% | -78.37% | - | - | -60.29% | 273.89% | |
| Capital Expenditures | -4.01 | -5.21 | -17.49 | -21.3 | -10.75 | -6.03 | |
| Sale of Property, Plant & Equipment | - | - | 0.5 | 8.23 | 0.38 | 2.35 | |
| Cash Acquisitions | - | - | - | -5.58 | - | - | |
| Investment in Securities | -2.59 | -2.59 | -0.06 | - | - | -0.28 | |
| Other Investing Activities | -0.71 | -0.97 | -0.71 | 84.49 | -1.2 | 0.22 | |
| Investing Cash Flow | -7.3 | -8.77 | -17.76 | 65.84 | -11.57 | -3.75 | |
| Long-Term Debt Repaid | - | -0.25 | -0.28 | -0.68 | -1.35 | -0.12 | |
| Net Debt Issued (Repaid) | -0.22 | -0.25 | -0.28 | -0.68 | -1.35 | -0.12 | |
| Issuance of Common Stock | 0.37 | 0.37 | 0.32 | 0.42 | 0.41 | 0.29 | |
| Repurchase of Common Stock | -2.28 | -1.58 | -4.29 | -15.14 | -5.79 | -2.44 | |
| Common Dividends Paid | -6.82 | -6.65 | -5.98 | -5.67 | -5.21 | -4.54 | |
| Financing Cash Flow | -8.95 | -8.12 | -10.23 | -35.56 | -14.42 | -6.82 | |
| Foreign Exchange Rate Adjustments | -0.03 | -0.02 | 0.05 | -0.06 | - | - | |
| Net Cash Flow | -4.55 | -12.86 | -9.22 | 27.25 | -11.43 | 26.11 | |
| Free Cash Flow | 7.73 | -1.16 | 1.24 | -24.27 | 3.81 | 30.65 | |
| Free Cash Flow Growth | - | - | - | - | -87.56% | - | |
| Free Cash Flow Margin | 2.38% | -0.35% | 0.32% | -5.00% | 0.89% | 9.08% | |
| Free Cash Flow Per Share | 0.89 | -0.13 | 0.14 | -2.58 | 0.39 | 3.07 | |
| Cash Income Tax Paid | - | -0.66 | -0.26 | 20.18 | 3.09 | 0.54 | |
| Levered Free Cash Flow | 8.52 | 2.71 | 0.44 | -13.09 | 10.82 | 27.42 | |
| Unlevered Free Cash Flow | 8.54 | 2.73 | 0.45 | -13.07 | 10.84 | 27.42 | |
| Change in Net Working Capital | -4.54 | -2.56 | -6.47 | 20.96 | 8.06 | -20.99 | |