Bolt Projects Holdings, Inc. (BSLK)

Bolt Projects Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	1.49	3.44	0.35	0.31
Revenue Growth (YoY)	388.20%	894.51%	13.44%	-
Cost of Revenue	1.3	4.85	0.73	0.88
Gross Profit	0.19	-1.41	-0.39	-0.58
Selling, General & Admin	38.08	21.63	36.8	17.09
Research & Development	3.41	7.63	15.86	23.57
Operating Expenses	41.5	29.26	52.66	40.66
Operating Income	-41.31	-30.66	-53.05	-41.24
Interest Expense	-1.81	-3.5	-0.91	-6.58
Other Non Operating Income (Expenses)	1.14	5.2	2.26	0.5
EBT Excluding Unusual Items	-41.98	-28.97	-51.7	-47.32
Merger & Restructuring Charges	-0.05	-3.97	-	-
Asset Writedown	-21.56	-21.56	-	-
Other Unusual Items	-3.22	-3.22	-	8.81
Pretax Income	-66.8	-57.72	-51.7	-38.5
Net Income	-66.8	-57.72	-51.7	-38.5
Preferred Dividends & Other Adjustments	-216.39	-216.39	-	-
Net Income to Common	149.58	158.67	-51.7	-38.5
Shares Outstanding (Basic)	17	12	10	10
Shares Outstanding (Diluted)	37	32	11	10
Shares Change (YoY)	259.75%	200.20%	3.37%	-
EPS (Basic)	8.96	13.59	-4.95	-3.79
EPS (Diluted)	-2.22	-2.29	-4.97	-3.79
Free Cash Flow	-	-30.19	-63.97	-48.52
Free Cash Flow Per Share	-	-0.96	-6.09	-4.77
Gross Margin	12.49%	-40.83%	-112.14%	-188.52%
Operating Margin	-2774.35%	-891.02%	-15332.08%	-13520.33%
Profit Margin	10045.80%	4611.04%	-14942.49%	-12623.93%
Free Cash Flow Margin	-	-877.27%	-18487.28%	-15908.52%
EBITDA	-40.49	-29.57	-51.4	-38.77
D&A For EBITDA	0.82	1.09	1.65	2.47
EBIT	-41.31	-30.66	-53.05	-41.24

Source: S&P Capital IQ. Standard template. Financial Sources.