Black Stone Minerals, L.P. (BSM)

NYSE: BSM · Real-Time Price · USD

15.23

-0.06 (-0.39%)

At close: Mar 28, 2025, 4:00 PM

15.06

-0.17 (-1.11%)

After-hours: Mar 28, 2025, 8:00 PM EDT

Black Stone Minerals Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Revenue	426.97	488.59	771.23	491.44	287.56	Upgrade
Revenue Growth (YoY)	-12.61%	-36.65%	56.93%	70.90%	-37.89%	Upgrade
Cost of Revenue	59.28	68.37	78.61	62.87	57.5	Upgrade
Gross Profit	367.69	420.23	692.62	428.58	230.06	Upgrade
Selling, General & Admin	52.08	51.46	53.65	48.45	42.98	Upgrade
Other Operating Expenses	-5.43	-102.58	108.49	133.26	-54.06	Upgrade
Operating Expenses	94.58	-3.3	210.14	243.8	122	Upgrade
Operating Income	273.11	423.52	482.48	184.78	108.06	Upgrade
Interest Expense	-3.11	-2.75	-6.29	-5.64	-10.41	Upgrade
Interest & Investment Income	1.67	1.87	0.05	0	0.04	Upgrade
Other Non Operating Income (Expenses)	-0.34	-0.16	0.22	0.3	0.08	Upgrade
EBT Excluding Unusual Items	271.33	422.48	476.46	179.44	97.77	Upgrade
Merger & Restructuring Charges	-	-	-	-0.3	-	Upgrade
Gain (Loss) on Sale of Assets	-	0.07	0.02	2.85	24.05	Upgrade
Pretax Income	271.33	422.55	476.48	181.99	121.82	Upgrade
Earnings From Continuing Operations	271.33	422.55	476.48	181.99	121.82	Upgrade
Net Income	271.33	422.55	476.48	181.99	121.82	Upgrade
Preferred Dividends & Other Adjustments	29.47	21.78	21	21	21	Upgrade
Net Income to Common	241.86	400.77	455.48	160.99	100.82	Upgrade
Net Income Growth	-35.79%	-11.32%	161.82%	49.39%	-43.17%	Upgrade
Shares Outstanding (Basic)	211	210	209	208	207	Upgrade
Shares Outstanding (Diluted)	211	225	224	208	207	Upgrade
Shares Change (YoY)	-6.41%	0.29%	7.76%	0.71%	0.34%	Upgrade
EPS (Basic)	1.15	1.91	2.18	0.77	0.49	Upgrade
EPS (Diluted)	1.15	1.88	2.12	0.77	0.49	Upgrade
EPS Growth	-38.84%	-11.58%	175.70%	57.87%	-48.01%	Upgrade
Free Cash Flow	274.01	501.44	412.42	242.25	276.99	Upgrade
Free Cash Flow Per Share	1.30	2.23	1.84	1.16	1.34	Upgrade
Dividend Per Share	1.500	1.900	1.745	0.895	0.555	Upgrade
Dividend Growth	-21.05%	8.88%	94.97%	61.26%	-60.64%	Upgrade
Gross Margin	86.12%	86.01%	89.81%	87.21%	80.01%	Upgrade
Operating Margin	63.96%	86.68%	62.56%	37.60%	37.58%	Upgrade
Profit Margin	56.65%	82.03%	59.06%	32.76%	35.06%	Upgrade
Free Cash Flow Margin	64.18%	102.63%	53.47%	49.29%	96.33%	Upgrade
EBITDA	319.6	470.25	531.15	246.87	242.24	Upgrade
EBITDA Margin	74.85%	96.25%	68.87%	50.23%	84.24%	Upgrade
D&A For EBITDA	46.49	46.73	48.67	62.09	134.18	Upgrade
EBIT	273.11	423.52	482.48	184.78	108.06	Upgrade
EBIT Margin	63.96%	86.68%	62.56%	37.60%	37.58%	Upgrade
Revenue as Reported	433.7	592.22	663.6	359.26	342.75	Upgrade

Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q