Black Stone Minerals, L.P. (BSM)
NYSE: BSM · Real-Time Price · USD
15.15
+0.10 (0.66%)
Nov 20, 2024, 4:00 PM EST - Market closed
Black Stone Minerals Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 457.21 | 488.59 | 771.23 | 491.44 | 287.56 | 462.94 | Upgrade
|
| Revenue Growth (YoY) | -17.20% | -36.65% | 56.93% | 70.90% | -37.89% | -17.11% | Upgrade
|
| Cost of Revenue | 64.57 | 68.37 | 78.61 | 62.87 | 57.5 | 78.2 | Upgrade
|
| Gross Profit | 392.63 | 420.23 | 692.62 | 428.58 | 230.06 | 384.75 | Upgrade
|
| Selling, General & Admin | 52.79 | 51.46 | 53.65 | 48.45 | 42.98 | 63.25 | Upgrade
|
| Other Operating Expenses | -82.35 | -102.58 | 108.49 | 133.26 | -54.06 | -23.76 | Upgrade
|
| Operating Expenses | 19.45 | -3.3 | 210.14 | 243.8 | 122 | 149.47 | Upgrade
|
| Operating Income | 373.19 | 423.52 | 482.48 | 184.78 | 108.06 | 235.27 | Upgrade
|
| Interest Expense | -2.65 | -2.75 | -6.29 | -5.64 | -10.41 | -21.44 | Upgrade
|
| Interest & Investment Income | 2.3 | 1.87 | 0.05 | 0 | 0.04 | 0.16 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.21 | -0.16 | 0.22 | 0.3 | 0.08 | 0.47 | Upgrade
|
| EBT Excluding Unusual Items | 372.63 | 422.48 | 476.46 | 179.44 | 97.77 | 214.47 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -0.3 | - | -0.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.07 | 0.02 | 2.85 | 24.05 | - | Upgrade
|
| Pretax Income | 372.63 | 422.55 | 476.48 | 181.99 | 121.82 | 214.37 | Upgrade
|
| Earnings From Continuing Operations | 372.63 | 422.55 | 476.48 | 181.99 | 121.82 | 214.37 | Upgrade
|
| Net Income | 372.63 | 422.55 | 476.48 | 181.99 | 121.82 | 214.37 | Upgrade
|
| Preferred Dividends & Other Adjustments | 28.13 | 21.78 | 21 | 21 | 21 | 21 | Upgrade
|
| Net Income to Common | 344.5 | 400.77 | 455.48 | 160.99 | 100.82 | 193.37 | Upgrade
|
| Net Income Growth | -18.66% | -11.32% | 161.82% | 49.39% | -43.17% | -27.46% | Upgrade
|
| Shares Outstanding (Basic) | 211 | 210 | 209 | 208 | 207 | 206 | Upgrade
|
| Shares Outstanding (Diluted) | 214 | 225 | 224 | 208 | 207 | 206 | Upgrade
|
| Shares Change (YoY) | -4.66% | 0.29% | 7.76% | 0.71% | 0.34% | -5.28% | Upgrade
|
| EPS (Basic) | 1.64 | 1.91 | 2.18 | 0.77 | 0.49 | 0.94 | Upgrade
|
| EPS (Diluted) | 1.64 | 1.88 | 2.12 | 0.77 | 0.49 | 0.94 | Upgrade
|
| EPS Growth | -19.66% | -11.58% | 175.70% | 57.87% | -48.01% | -30.91% | Upgrade
|
| Free Cash Flow | 350.39 | 501.44 | 412.42 | 242.25 | 276.99 | 301.42 | Upgrade
|
| Free Cash Flow Per Share | 1.63 | 2.23 | 1.84 | 1.16 | 1.34 | 1.46 | Upgrade
|
| Dividend Per Share | 1.600 | 1.900 | 1.745 | 0.895 | 0.555 | 1.410 | Upgrade
|
| Dividend Growth | -15.79% | 8.88% | 94.97% | 61.26% | -60.64% | 1.44% | Upgrade
|
| Gross Margin | 85.88% | 86.01% | 89.81% | 87.21% | 80.01% | 83.11% | Upgrade
|
| Operating Margin | 81.62% | 86.68% | 62.56% | 37.60% | 37.58% | 50.82% | Upgrade
|
| Profit Margin | 75.35% | 82.03% | 59.06% | 32.76% | 35.06% | 41.77% | Upgrade
|
| Free Cash Flow Margin | 76.64% | 102.63% | 53.48% | 49.29% | 96.33% | 65.11% | Upgrade
|
| EBITDA | 420.44 | 470.25 | 531.15 | 246.87 | 242.24 | 345.97 | Upgrade
|
| EBITDA Margin | 91.96% | 96.25% | 68.87% | 50.23% | 84.24% | 74.73% | Upgrade
|
| D&A For EBITDA | 47.26 | 46.73 | 48.67 | 62.09 | 134.18 | 110.7 | Upgrade
|
| EBIT | 373.19 | 423.52 | 482.48 | 184.78 | 108.06 | 235.27 | Upgrade
|
| EBIT Margin | 81.62% | 86.68% | 62.56% | 37.60% | 37.58% | 50.82% | Upgrade
|
| Revenue as Reported | 540.81 | 592.22 | 663.6 | 359.26 | 342.75 | 487.82 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.