Bending Spoons Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	1,306	671.05	387.07
Revenue Growth (YoY)	94.68%	73.37%	-
Cost of Revenue	449.13	242.2	150.55
Gross Profit	857.27	428.85	236.52
Selling, General & Admin	458.68	208.94	100.46
Research & Development	120.74	92.56	51.79
Total Operating Expenses	579.42	301.5	152.25
Operating Income	277.85	127.35	84.27
Interest Expense	-142.6	-32.61	-17.17
Other Non-Operating Income (Expense)	-24.07	10.09	-9.59
Total Non-Operating Income (Expense)	-166.67	-22.52	-26.76
Pretax Income	111.18	104.84	57.51
Provision for Income Taxes	111.38	15.84	-103.13
Net Income	-0.2	89	160.64
Minority Interest in Earnings	-0.07	-0.52	-0.13
Net Income to Common	-0.14	89.51	160.77
Net Income Growth	-	-44.32%	-
Shares Outstanding (Basic)	581	563	499
Shares Outstanding (Diluted)	581	597	524
Shares Change (YoY)	-2.71%	13.91%	-
EPS (Basic)	-	0.16	0.32
EPS (Diluted)	-	0.15	0.31
EPS Growth	-	-51.61%	-
Free Cash Flow	290.1	204.29	55.11
Free Cash Flow Growth	42.00%	270.70%	-
Free Cash Flow Per Share	0.50	0.34	0.11
Gross Margin	65.62%	63.91%	61.11%
Operating Margin	21.27%	18.98%	21.77%
Profit Margin	-0.02%	13.26%	41.50%
FCF Margin	22.21%	30.44%	14.24%
EBITDA	434.89	216.55	119.17
EBITDA Margin	33.29%	32.27%	30.79%
EBIT	277.85	127.35	84.27
EBIT Margin	21.27%	18.98%	21.77%
Effective Tax Rate	100.18%	15.11%	-179.34%

SEC Filings: 10-K · 10-Q