Bitdeer Technologies Group (BTDR)
NASDAQ: BTDR · Real-Time Price · USD
20.49
+2.35 (12.95%)
At close: Dec 20, 2024, 4:00 PM
20.63
+0.14 (0.68%)
After-hours: Dec 20, 2024, 7:57 PM EST
BTDR Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
| Revenue | 395.61 | 368.55 | 333.34 | 394.66 | 186.39 | 88.77 |
| Revenue Growth (YoY) | 19.58% | 10.56% | -15.54% | 111.74% | 109.96% | - |
| Cost of Revenue | 307.27 | 290.75 | 250.09 | 153.26 | 209.56 | 98.84 |
| Gross Profit | 88.35 | 77.81 | 83.25 | 241.41 | -23.18 | -10.07 |
| Selling, General & Admin | 71.88 | 74.7 | 105.14 | 98.18 | 25.84 | 10.69 |
| Research & Development | 62.35 | 29.53 | 35.43 | 29.5 | 9.79 | 4.75 |
| Other Operating Expenses | 21.59 | -4.91 | 2.81 | -13.77 | -0.52 | 3.22 |
| Operating Expenses | 155.82 | 99.33 | 143.37 | 113.92 | 35.1 | 18.65 |
| Operating Income | -67.48 | -21.52 | -60.12 | 127.49 | -58.28 | -28.72 |
| Interest Expense | -5.21 | -5.08 | -5.2 | -2.44 | -0.82 | -0.96 |
| Interest & Investment Income | 7.86 | 7.95 | 4.29 | 2.95 | 0.42 | 1.17 |
| Currency Exchange Gain (Loss) | -1.02 | -1.02 | -2.88 | -0.23 | 0.62 | 0.39 |
| Other Non Operating Income (Expenses) | 32.57 | -0.58 | -0.39 | -0.22 | -0.59 | -0.14 |
| EBT Excluding Unusual Items | -33.27 | -20.24 | -64.3 | 127.55 | -58.66 | -28.25 |
| Gain (Loss) on Sale of Investments | 3.53 | 3.53 | -0.63 | -2.03 | - | - |
| Gain (Loss) on Sale of Assets | -1.58 | -1.58 | 0.17 | 0.02 | -2.92 | -2.58 |
| Asset Writedown | - | - | - | - | -2.21 | - |
| Other Unusual Items | -32.67 | -32.67 | - | 5.35 | - | - |
| Pretax Income | -64 | -50.97 | -64.77 | 130.89 | -63.79 | -30.83 |
| Income Tax Expense | 8.27 | 5.69 | -4.4 | 48.25 | -7.96 | -2.93 |
| Net Income | -72.27 | -56.66 | -60.37 | 82.64 | -55.83 | -27.9 |
| Net Income to Common | -72.27 | -56.66 | -60.37 | 82.64 | -55.83 | -27.9 |
| Shares Outstanding (Basic) | 124 | 110 | 109 | 109 | 12,662 | 12,662 |
| Shares Outstanding (Diluted) | 124 | 110 | 109 | 111 | 12,662 | 12,662 |
| Shares Change (YoY) | -99.02% | 1.67% | -2.30% | -99.12% | - | - |
| EPS (Basic) | -0.58 | -0.51 | -0.56 | 0.76 | -0.00 | -0.00 |
| EPS (Diluted) | -0.58 | -0.51 | -0.56 | 0.75 | -0.00 | -0.00 |
| Free Cash Flow | -468.36 | -398.13 | -331.24 | -141.96 | -253.06 | -122.9 |
| Free Cash Flow Per Share | -3.77 | -3.60 | -3.05 | -1.28 | -0.02 | -0.01 |
| Gross Margin | 22.33% | 21.11% | 24.97% | 61.17% | -12.43% | -11.34% |
| Operating Margin | -17.06% | -5.84% | -18.04% | 32.30% | -31.27% | -32.35% |
| Profit Margin | -18.27% | -15.37% | -18.11% | 20.94% | -29.95% | -31.43% |
| Free Cash Flow Margin | -118.39% | -108.03% | -99.37% | -35.97% | -135.77% | -138.44% |
| EBITDA | 1.53 | 47.4 | 0.93 | 185.91 | 49.78 | 14.63 |
| EBITDA Margin | 0.39% | 12.86% | 0.28% | 47.11% | 26.71% | 16.48% |
| D&A For EBITDA | 69.01 | 68.92 | 61.05 | 58.42 | 108.05 | 43.35 |
| EBIT | -67.48 | -21.52 | -60.12 | 127.49 | -58.28 | -28.72 |
| EBIT Margin | -17.06% | -5.84% | -18.04% | 32.30% | -31.27% | -32.35% |
| Effective Tax Rate | - | - | - | 36.86% | - | - |
| Advertising Expenses | - | 1.38 | 0.74 | 0.88 | 2.19 | 0.8 |
Source: S&P Capital IQ. Standard template. Financial Sources.